[LITRAK] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -43.32%
YoY- 38.79%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 78,932 76,417 74,442 72,485 60,207 59,638 56,296 5.79%
PBT 41,387 33,679 47,806 36,897 27,418 29,958 11,445 23.87%
Tax -11,891 -10,320 -13,547 -11,653 -9,230 -8,985 -8,026 6.76%
NP 29,496 23,359 34,259 25,244 18,188 20,973 3,419 43.18%
-
NP to SH 29,496 23,359 34,259 25,244 18,188 20,973 3,419 43.18%
-
Tax Rate 28.73% 30.64% 28.34% 31.58% 33.66% 29.99% 70.13% -
Total Cost 49,436 53,058 40,183 47,241 42,019 38,665 52,877 -1.11%
-
Net Worth 433,511 445,016 964,484 876,886 797,451 869,496 827,638 -10.21%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 50,018 49,805 - - - - - -
Div Payout % 169.58% 213.22% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 433,511 445,016 964,484 876,886 797,451 869,496 827,638 -10.21%
NOSH 500,186 498,059 493,645 489,224 486,310 483,295 481,549 0.63%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 37.37% 30.57% 46.02% 34.83% 30.21% 35.17% 6.07% -
ROE 6.80% 5.25% 3.55% 2.88% 2.28% 2.41% 0.41% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.78 15.34 15.08 14.82 12.38 12.34 11.69 5.12%
EPS 5.90 4.69 6.94 5.16 3.74 4.34 0.71 42.29%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8667 0.8935 1.9538 1.7924 1.6398 1.7991 1.7187 -10.77%
Adjusted Per Share Value based on latest NOSH - 489,224
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.49 14.03 13.67 13.31 11.06 10.95 10.34 5.78%
EPS 5.42 4.29 6.29 4.64 3.34 3.85 0.63 43.12%
DPS 9.18 9.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.796 0.8171 1.771 1.6102 1.4643 1.5966 1.5197 -10.21%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.10 2.50 3.18 4.00 2.58 2.27 2.55 -
P/RPS 19.64 16.29 21.09 27.00 20.84 18.40 21.81 -1.73%
P/EPS 52.57 53.30 45.82 77.52 68.98 52.31 359.15 -27.39%
EY 1.90 1.88 2.18 1.29 1.45 1.91 0.28 37.57%
DY 3.23 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 2.80 1.63 2.23 1.57 1.26 1.48 15.85%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 22/08/08 28/08/07 28/08/06 19/08/05 26/08/04 -
Price 3.27 2.69 1.77 3.84 2.74 2.35 2.38 -
P/RPS 20.72 17.53 11.74 25.92 22.13 19.04 20.36 0.29%
P/EPS 55.45 57.36 25.50 74.42 73.26 54.15 335.21 -25.89%
EY 1.80 1.74 3.92 1.34 1.36 1.85 0.30 34.78%
DY 3.06 3.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 3.01 0.91 2.14 1.67 1.31 1.38 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment