[LITRAK] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -27.76%
YoY- -5.19%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 89,889 77,311 76,037 74,633 74,763 63,643 62,252 6.31%
PBT 47,252 37,187 32,936 35,380 38,284 28,616 27,130 9.68%
Tax -14,087 -11,174 -10,342 -10,630 -12,179 -10,386 -9,592 6.61%
NP 33,165 26,013 22,594 24,750 26,105 18,230 17,538 11.19%
-
NP to SH 33,165 26,013 22,594 24,750 26,105 18,230 17,538 11.19%
-
Tax Rate 29.81% 30.05% 31.40% 30.05% 31.81% 36.29% 35.36% -
Total Cost 56,724 51,298 53,443 49,883 48,658 45,413 44,714 4.04%
-
Net Worth 392,831 0 418,911 471,237 887,815 800,413 868,061 -12.37%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - 24,534 24,371 24,115 -
Div Payout % - - - - 93.98% 133.69% 137.50% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 392,831 0 418,911 471,237 887,815 800,413 868,061 -12.37%
NOSH 504,794 501,765 498,763 494,011 490,695 487,433 482,309 0.76%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 36.90% 33.65% 29.71% 33.16% 34.92% 28.64% 28.17% -
ROE 8.44% 0.00% 5.39% 5.25% 2.94% 2.28% 2.02% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 17.81 15.41 15.25 15.11 15.24 13.06 12.91 5.50%
EPS 6.57 5.19 4.53 5.01 5.32 3.74 3.63 10.38%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 0.7782 0.00 0.8399 0.9539 1.8093 1.6421 1.7998 -13.03%
Adjusted Per Share Value based on latest NOSH - 494,011
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 16.51 14.20 13.96 13.70 13.73 11.69 11.43 6.31%
EPS 6.09 4.78 4.15 4.54 4.79 3.35 3.22 11.20%
DPS 0.00 0.00 0.00 0.00 4.51 4.48 4.43 -
NAPS 0.7213 0.00 0.7692 0.8653 1.6302 1.4697 1.594 -12.37%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 3.60 3.40 2.92 1.74 4.06 2.79 2.39 -
P/RPS 20.22 22.07 19.15 11.52 26.65 21.37 18.52 1.47%
P/EPS 54.79 65.58 64.46 34.73 76.32 74.60 65.73 -2.98%
EY 1.83 1.52 1.55 2.88 1.31 1.34 1.52 3.14%
DY 0.00 0.00 0.00 0.00 1.23 1.79 2.09 -
P/NAPS 4.63 0.00 3.48 1.82 2.24 1.70 1.33 23.09%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 30/11/09 27/11/08 16/11/07 27/11/06 24/11/05 -
Price 3.60 3.56 2.80 1.79 3.98 2.90 2.73 -
P/RPS 20.22 23.11 18.37 11.85 26.12 22.21 21.15 -0.74%
P/EPS 54.79 68.67 61.81 35.73 74.81 77.54 75.08 -5.11%
EY 1.83 1.46 1.62 2.80 1.34 1.29 1.33 5.46%
DY 0.00 0.00 0.00 0.00 1.26 1.72 1.83 -
P/NAPS 4.63 0.00 3.33 1.88 2.20 1.77 1.52 20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment