[LITRAK] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -3.53%
YoY- 51.59%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 131,190 132,273 134,753 132,384 95,529 94,893 93,568 5.79%
PBT 90,432 80,952 80,277 78,083 51,758 46,701 43,571 12.93%
Tax -21,451 -20,388 -20,200 -19,152 -12,883 -12,681 -11,101 11.59%
NP 68,981 60,564 60,077 58,931 38,875 34,020 32,470 13.37%
-
NP to SH 68,981 60,564 60,077 58,931 38,875 34,020 32,470 13.37%
-
Tax Rate 23.72% 25.19% 25.16% 24.53% 24.89% 27.15% 25.48% -
Total Cost 62,209 71,709 74,676 73,453 56,654 60,873 61,098 0.30%
-
Net Worth 1,027,294 888,289 759,974 689,629 567,148 519,784 465,625 14.09%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,027,294 888,289 759,974 689,629 567,148 519,784 465,625 14.09%
NOSH 530,877 528,020 526,991 525,231 520,415 515,454 513,765 0.54%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 52.58% 45.79% 44.58% 44.52% 40.69% 35.85% 34.70% -
ROE 6.71% 6.82% 7.91% 8.55% 6.85% 6.55% 6.97% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 24.72 25.05 25.57 25.20 18.36 18.41 18.21 5.22%
EPS 13.00 11.47 11.40 11.22 7.47 6.60 6.32 12.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9354 1.6823 1.4421 1.313 1.0898 1.0084 0.9063 13.47%
Adjusted Per Share Value based on latest NOSH - 525,231
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 24.09 24.29 24.74 24.31 17.54 17.42 17.18 5.79%
EPS 12.67 11.12 11.03 10.82 7.14 6.25 5.96 13.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8863 1.6311 1.3955 1.2663 1.0414 0.9544 0.855 14.09%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 4.51 4.56 5.80 5.80 5.14 3.90 4.39 -
P/RPS 18.25 18.20 22.68 23.01 28.00 21.18 24.10 -4.52%
P/EPS 34.70 39.76 50.88 51.69 68.81 59.09 69.46 -10.91%
EY 2.88 2.52 1.97 1.93 1.45 1.69 1.44 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.71 4.02 4.42 4.72 3.87 4.84 -11.46%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 29/11/18 29/11/17 29/11/16 26/11/15 27/11/14 28/11/13 -
Price 4.50 3.94 5.85 5.80 5.13 3.70 4.20 -
P/RPS 18.21 15.73 22.88 23.01 27.95 20.10 23.06 -3.85%
P/EPS 34.63 34.35 51.32 51.69 68.67 56.06 66.46 -10.29%
EY 2.89 2.91 1.95 1.93 1.46 1.78 1.50 11.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.34 4.06 4.42 4.71 3.67 4.63 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment