[OSKPROP] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
14-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 227.51%
YoY- 151.82%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 31,814 24,876 8,713 15,694 11,614 37,282 10,332 20.59%
PBT 3,782 1,722 705 1,825 -1,921 4,676 1,406 17.91%
Tax -1,962 -1,024 -472 -813 -32 -1,739 -720 18.16%
NP 1,820 698 233 1,012 -1,953 2,937 686 17.64%
-
NP to SH 1,796 703 233 1,012 -1,953 2,937 686 17.38%
-
Tax Rate 51.88% 59.47% 66.95% 44.55% - 37.19% 51.21% -
Total Cost 29,994 24,178 8,480 14,682 13,567 34,345 9,646 20.79%
-
Net Worth 312,851 211,890 207,836 209,966 216,332 203,791 80,530 25.35%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - 2,485 -
Div Payout % - - - - - - 362.32% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 312,851 211,890 207,836 209,966 216,332 203,791 80,530 25.35%
NOSH 193,118 99,014 93,200 94,579 100,153 99,897 99,420 11.69%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.72% 2.81% 2.67% 6.45% -16.82% 7.88% 6.64% -
ROE 0.57% 0.33% 0.11% 0.48% -0.90% 1.44% 0.85% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 16.47 25.12 9.35 16.59 11.60 37.32 10.39 7.97%
EPS 0.93 0.71 0.25 1.07 -1.95 2.94 0.69 5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.62 2.14 2.23 2.22 2.16 2.04 0.81 12.23%
Adjusted Per Share Value based on latest NOSH - 94,579
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.61 7.52 2.63 4.74 3.51 11.27 3.12 20.60%
EPS 0.54 0.21 0.07 0.31 -0.59 0.89 0.21 17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.9455 0.6404 0.6281 0.6345 0.6538 0.6159 0.2434 25.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.58 1.12 1.16 1.24 1.18 0.92 0.67 -
P/RPS 3.52 4.46 12.41 7.47 10.18 2.47 6.45 -9.59%
P/EPS 62.37 157.75 464.00 115.89 -60.51 31.29 97.10 -7.10%
EY 1.60 0.63 0.22 0.86 -1.65 3.20 1.03 7.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.73 -
P/NAPS 0.36 0.52 0.52 0.56 0.55 0.45 0.83 -12.98%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 20/11/08 23/11/07 29/11/06 14/11/05 23/11/04 11/11/03 29/10/02 -
Price 0.29 0.97 1.31 1.16 1.10 0.95 0.73 -
P/RPS 1.76 3.86 14.01 6.99 9.49 2.55 7.02 -20.57%
P/EPS 31.18 136.62 524.00 108.41 -56.41 32.31 105.80 -18.40%
EY 3.21 0.73 0.19 0.92 -1.77 3.09 0.95 22.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.42 -
P/NAPS 0.18 0.45 0.59 0.52 0.51 0.47 0.90 -23.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment