[OSKPROP] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
06-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -21.13%
YoY- 7.28%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 138,625 149,059 57,149 77,235 42,364 39,718 31,814 27.78%
PBT 27,191 30,050 12,350 15,867 8,658 1,803 3,782 38.90%
Tax -5,969 -8,378 -4,096 -5,075 -2,955 -883 -1,962 20.36%
NP 21,222 21,672 8,254 10,792 5,703 920 1,820 50.55%
-
NP to SH 21,549 20,086 8,215 4,391 4,089 -182 1,796 51.27%
-
Tax Rate 21.95% 27.88% 33.17% 31.98% 34.13% 48.97% 51.88% -
Total Cost 117,403 127,387 48,895 66,443 36,661 38,798 29,994 25.52%
-
Net Worth 471,911 394,503 315,961 339,645 322,618 305,759 312,851 7.08%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - 4,691 - - - -
Div Payout % - - - 106.84% - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 471,911 394,503 315,961 339,645 322,618 305,759 312,851 7.08%
NOSH 240,770 240,550 203,846 187,649 187,568 181,999 193,118 3.74%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 15.31% 14.54% 14.44% 13.97% 13.46% 2.32% 5.72% -
ROE 4.57% 5.09% 2.60% 1.29% 1.27% -0.06% 0.57% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 57.58 61.97 28.04 41.16 22.59 21.82 16.47 23.18%
EPS 8.95 8.35 4.03 2.34 2.18 -0.10 0.93 45.81%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.96 1.64 1.55 1.81 1.72 1.68 1.62 3.22%
Adjusted Per Share Value based on latest NOSH - 240,770
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 41.89 45.05 17.27 23.34 12.80 12.00 9.61 27.79%
EPS 6.51 6.07 2.48 1.33 1.24 -0.06 0.54 51.39%
DPS 0.00 0.00 0.00 1.42 0.00 0.00 0.00 -
NAPS 1.4262 1.1922 0.9549 1.0264 0.975 0.924 0.9455 7.08%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 2.62 1.30 0.92 0.77 0.61 0.53 0.58 -
P/RPS 4.55 2.10 3.28 1.87 2.70 2.43 3.52 4.36%
P/EPS 29.27 15.57 22.83 32.91 27.98 -530.00 62.37 -11.84%
EY 3.42 6.42 4.38 3.04 3.57 -0.19 1.60 13.49%
DY 0.00 0.00 0.00 3.25 0.00 0.00 0.00 -
P/NAPS 1.34 0.79 0.59 0.43 0.35 0.32 0.36 24.47%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 06/11/14 18/11/13 08/11/12 15/11/11 23/11/10 18/11/09 20/11/08 -
Price 2.10 1.34 0.95 0.84 0.67 0.56 0.29 -
P/RPS 3.65 2.16 3.39 2.04 2.97 2.57 1.76 12.92%
P/EPS 23.46 16.05 23.57 35.90 30.73 -560.00 31.18 -4.62%
EY 4.26 6.23 4.24 2.79 3.25 -0.18 3.21 4.82%
DY 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
P/NAPS 1.07 0.82 0.61 0.46 0.39 0.33 0.18 34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment