[HWANG] YoY Quarter Result on 30-Apr-2015 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -55.15%
YoY- -97.63%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 13,385 15,438 15,725 88,588 111,026 109,957 97,779 -28.18%
PBT 8,279 10,441 11,578 396,695 17,634 26,862 24,379 -16.45%
Tax -1,150 -1,756 -2,405 -5,420 -3,442 -6,100 -5,978 -24.00%
NP 7,129 8,685 9,173 391,275 14,192 20,762 18,401 -14.60%
-
NP to SH 7,129 8,685 9,173 387,130 11,351 18,318 17,500 -13.88%
-
Tax Rate 13.89% 16.82% 20.77% 1.37% 19.52% 22.71% 24.52% -
Total Cost 6,256 6,753 6,552 -302,687 96,834 89,195 79,378 -34.49%
-
Net Worth 855,479 827,749 817,925 773,137 943,791 900,842 846,938 0.16%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - 637,902 - - 12,755 -
Div Payout % - - - 164.78% - - 72.89% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 855,479 827,749 817,925 773,137 943,791 900,842 846,938 0.16%
NOSH 254,607 254,692 254,805 255,160 255,078 255,196 255,102 -0.03%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 53.26% 56.26% 58.33% 441.68% 12.78% 18.88% 18.82% -
ROE 0.83% 1.05% 1.12% 50.07% 1.20% 2.03% 2.07% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 5.26 6.06 6.17 34.72 43.53 43.09 38.33 -28.15%
EPS 2.80 3.41 3.60 151.72 4.45 7.18 6.86 -13.86%
DPS 0.00 0.00 0.00 250.00 0.00 0.00 5.00 -
NAPS 3.36 3.25 3.21 3.03 3.70 3.53 3.32 0.19%
Adjusted Per Share Value based on latest NOSH - 254,805
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 5.24 6.05 6.16 34.70 43.49 43.07 38.30 -28.19%
EPS 2.79 3.40 3.59 151.65 4.45 7.18 6.86 -13.91%
DPS 0.00 0.00 0.00 249.88 0.00 0.00 5.00 -
NAPS 3.3511 3.2425 3.204 3.0285 3.697 3.5288 3.3176 0.16%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 2.61 2.19 1.94 1.85 4.29 2.39 2.46 -
P/RPS 49.65 36.13 31.44 5.33 9.86 5.55 6.42 40.58%
P/EPS 93.21 64.22 53.89 1.22 96.40 33.30 35.86 17.24%
EY 1.07 1.56 1.86 82.01 1.04 3.00 2.79 -14.75%
DY 0.00 0.00 0.00 135.14 0.00 0.00 2.03 -
P/NAPS 0.78 0.67 0.60 0.61 1.16 0.68 0.74 0.88%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 20/06/17 23/06/16 24/06/15 26/06/14 12/06/13 07/06/12 08/06/11 -
Price 2.61 2.60 2.00 1.84 4.48 2.37 2.51 -
P/RPS 49.65 42.89 32.41 5.30 10.29 5.50 6.55 40.11%
P/EPS 93.21 76.25 55.56 1.21 100.67 33.02 36.59 16.84%
EY 1.07 1.31 1.80 82.46 0.99 3.03 2.73 -14.44%
DY 0.00 0.00 0.00 135.87 0.00 0.00 1.99 -
P/NAPS 0.78 0.80 0.62 0.61 1.21 0.67 0.76 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment