[HWANG] QoQ Annualized Quarter Result on 30-Apr-2015 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -14.01%
YoY- -90.87%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 65,208 65,676 64,782 65,108 66,212 66,464 348,701 -67.19%
PBT 45,738 44,552 58,855 64,014 72,866 54,588 498,157 -79.55%
Tax -7,760 -7,428 -9,143 -9,581 -9,562 -9,784 -26,677 -55.99%
NP 37,978 37,124 49,712 54,433 63,304 44,804 471,480 -81.26%
-
NP to SH 37,978 37,124 49,712 54,433 63,304 44,804 456,702 -80.86%
-
Tax Rate 16.97% 16.67% 15.53% 14.97% 13.12% 17.92% 5.36% -
Total Cost 27,230 28,552 15,070 10,674 2,908 21,660 -122,779 -
-
Net Worth 821,835 836,309 826,832 819,051 809,168 796,061 783,325 3.24%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - 25,519 - - - 644,266 -
Div Payout % - - 51.33% - - - 141.07% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 821,835 836,309 826,832 819,051 809,168 796,061 783,325 3.24%
NOSH 255,228 254,972 255,195 255,156 255,258 255,148 255,155 0.01%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 58.24% 56.53% 76.74% 83.60% 95.61% 67.41% 135.21% -
ROE 4.62% 4.44% 6.01% 6.65% 7.82% 5.63% 58.30% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 25.55 25.76 25.39 25.52 25.94 26.05 136.66 -67.20%
EPS 14.88 14.56 19.48 21.33 24.80 17.56 178.99 -80.86%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 252.50 -
NAPS 3.22 3.28 3.24 3.21 3.17 3.12 3.07 3.22%
Adjusted Per Share Value based on latest NOSH - 254,805
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 25.54 25.73 25.38 25.50 25.94 26.04 136.59 -67.20%
EPS 14.88 14.54 19.47 21.32 24.80 17.55 178.90 -80.85%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 252.37 -
NAPS 3.2193 3.276 3.2389 3.2084 3.1697 3.1183 3.0685 3.24%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 2.18 2.11 2.07 1.94 1.93 1.93 1.95 -
P/RPS 8.53 8.19 8.15 7.60 7.44 7.41 1.43 227.84%
P/EPS 14.65 14.49 10.63 9.09 7.78 10.99 1.09 462.62%
EY 6.83 6.90 9.41 11.00 12.85 9.10 91.79 -82.22%
DY 0.00 0.00 4.83 0.00 0.00 0.00 129.49 -
P/NAPS 0.68 0.64 0.64 0.60 0.61 0.62 0.64 4.11%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 25/11/15 18/09/15 24/06/15 26/03/15 26/11/14 25/09/14 -
Price 2.51 2.24 1.97 2.00 1.93 1.95 1.98 -
P/RPS 9.82 8.70 7.76 7.84 7.44 7.49 1.45 256.71%
P/EPS 16.87 15.38 10.11 9.38 7.78 11.10 1.11 510.53%
EY 5.93 6.50 9.89 10.67 12.85 9.01 90.40 -83.65%
DY 0.00 0.00 5.08 0.00 0.00 0.00 127.53 -
P/NAPS 0.78 0.68 0.61 0.62 0.61 0.63 0.64 14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment