[HWANG] YoY Quarter Result on 31-Oct-2014 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- 19.1%
YoY- -17.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 14,314 16,419 16,616 132,600 113,406 83,432 96,366 -27.20%
PBT 11,536 11,138 13,647 25,817 16,037 21,139 30,073 -14.74%
Tax -1,785 -1,857 -2,446 -7,120 -4,557 -5,594 -7,508 -21.27%
NP 9,751 9,281 11,201 18,697 11,480 15,545 22,565 -13.03%
-
NP to SH 9,751 9,281 11,201 13,514 9,221 14,150 21,494 -12.33%
-
Tax Rate 15.47% 16.67% 17.92% 27.58% 28.42% 26.46% 24.97% -
Total Cost 4,563 7,138 5,415 113,903 101,926 67,887 73,801 -37.09%
-
Net Worth 847,469 836,309 796,061 971,478 937,425 885,286 829,637 0.35%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 847,469 836,309 796,061 971,478 937,425 885,286 829,637 0.35%
NOSH 255,261 254,972 255,148 254,981 255,429 255,125 255,273 -0.00%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 68.12% 56.53% 67.41% 14.10% 10.12% 18.63% 23.42% -
ROE 1.15% 1.11% 1.41% 1.39% 0.98% 1.60% 2.59% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 5.61 6.44 6.51 52.00 44.40 32.70 37.75 -27.19%
EPS 3.82 3.64 4.39 5.30 3.61 5.55 8.42 -12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.32 3.28 3.12 3.81 3.67 3.47 3.25 0.35%
Adjusted Per Share Value based on latest NOSH - 255,148
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 5.61 6.43 6.51 51.94 44.42 32.68 37.75 -27.19%
EPS 3.82 3.64 4.39 5.29 3.61 5.54 8.42 -12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3197 3.276 3.1183 3.8055 3.6721 3.4679 3.2499 0.35%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 2.64 2.11 1.93 4.29 2.52 2.21 2.00 -
P/RPS 47.08 32.77 29.64 8.25 5.68 6.76 5.30 43.86%
P/EPS 69.11 57.97 43.96 80.94 69.81 39.85 23.75 19.46%
EY 1.45 1.73 2.27 1.24 1.43 2.51 4.21 -16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.64 0.62 1.13 0.69 0.64 0.62 4.33%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 24/11/16 25/11/15 26/11/14 27/12/13 13/12/12 08/12/11 13/12/10 -
Price 2.64 2.24 1.95 4.25 2.45 2.33 2.40 -
P/RPS 47.08 34.79 29.94 8.17 5.52 7.12 6.36 39.56%
P/EPS 69.11 61.54 44.42 80.19 67.87 42.01 28.50 15.89%
EY 1.45 1.63 2.25 1.25 1.47 2.38 3.51 -13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.63 1.12 0.67 0.67 0.74 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment