[CRESNDO] YoY Quarter Result on 31-Jul-2015 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- -68.53%
YoY- -95.0%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 94,913 86,938 49,219 40,894 69,536 86,657 71,928 4.72%
PBT 16,657 24,874 49,969 6,294 71,681 36,162 15,424 1.28%
Tax -5,428 -6,532 -4,900 -2,283 -9,392 -9,049 -3,855 5.86%
NP 11,229 18,342 45,069 4,011 62,289 27,113 11,569 -0.49%
-
NP to SH 10,991 17,957 44,405 3,087 61,679 25,892 9,403 2.63%
-
Tax Rate 32.59% 26.26% 9.81% 36.27% 13.10% 25.02% 24.99% -
Total Cost 83,684 68,596 4,150 36,883 7,247 59,544 60,359 5.59%
-
Net Worth 882,964 922,082 891,453 846,655 765,010 613,766 559,200 7.90%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 8,382 8,382 5,589 4,539 15,937 14,226 7,660 1.51%
Div Payout % 76.27% 46.68% 12.59% 147.06% 25.84% 54.95% 81.47% -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 882,964 922,082 891,453 846,655 765,010 613,766 559,200 7.90%
NOSH 280,462 280,462 279,452 226,985 227,681 203,233 191,507 6.56%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 11.83% 21.10% 91.57% 9.81% 89.58% 31.29% 16.08% -
ROE 1.24% 1.95% 4.98% 0.36% 8.06% 4.22% 1.68% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 33.97 31.11 17.61 18.02 30.54 42.64 37.56 -1.65%
EPS 3.93 6.43 15.89 1.36 27.09 12.74 4.91 -3.64%
DPS 3.00 3.00 2.00 2.00 7.00 7.00 4.00 -4.67%
NAPS 3.16 3.30 3.19 3.73 3.36 3.02 2.92 1.32%
Adjusted Per Share Value based on latest NOSH - 226,985
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 33.84 31.00 17.55 14.58 24.79 30.90 25.65 4.72%
EPS 3.92 6.40 15.83 1.10 21.99 9.23 3.35 2.65%
DPS 2.99 2.99 1.99 1.62 5.68 5.07 2.73 1.52%
NAPS 3.1482 3.2877 3.1785 3.0188 2.7277 2.1884 1.9939 7.90%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 1.36 1.60 1.57 2.28 2.96 3.10 2.03 -
P/RPS 4.00 5.14 8.91 12.66 9.69 7.27 5.40 -4.87%
P/EPS 34.57 24.90 9.88 167.65 10.93 24.33 41.34 -2.93%
EY 2.89 4.02 10.12 0.60 9.15 4.11 2.42 3.00%
DY 2.21 1.87 1.27 0.88 2.36 2.26 1.97 1.93%
P/NAPS 0.43 0.48 0.49 0.61 0.88 1.03 0.70 -7.79%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 27/09/18 28/09/17 29/09/16 29/09/15 29/09/14 27/09/13 28/09/12 -
Price 1.33 1.48 1.49 2.00 2.83 3.24 1.86 -
P/RPS 3.92 4.76 8.46 11.10 9.27 7.60 4.95 -3.81%
P/EPS 33.81 23.03 9.38 147.06 10.45 25.43 37.88 -1.87%
EY 2.96 4.34 10.66 0.68 9.57 3.93 2.64 1.92%
DY 2.26 2.03 1.34 1.00 2.47 2.16 2.15 0.83%
P/NAPS 0.42 0.45 0.47 0.54 0.84 1.07 0.64 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment