[CRESNDO] YoY Quarter Result on 31-Jul-2014 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 1012.74%
YoY- 138.22%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 86,938 49,219 40,894 69,536 86,657 71,928 74,656 2.56%
PBT 24,874 49,969 6,294 71,681 36,162 15,424 20,505 3.26%
Tax -6,532 -4,900 -2,283 -9,392 -9,049 -3,855 -5,018 4.48%
NP 18,342 45,069 4,011 62,289 27,113 11,569 15,487 2.85%
-
NP to SH 17,957 44,405 3,087 61,679 25,892 9,403 14,635 3.46%
-
Tax Rate 26.26% 9.81% 36.27% 13.10% 25.02% 24.99% 24.47% -
Total Cost 68,596 4,150 36,883 7,247 59,544 60,359 59,169 2.49%
-
Net Worth 922,082 891,453 846,655 765,010 613,766 559,200 513,967 10.22%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div 8,382 5,589 4,539 15,937 14,226 7,660 8,711 -0.63%
Div Payout % 46.68% 12.59% 147.06% 25.84% 54.95% 81.47% 59.52% -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 922,082 891,453 846,655 765,010 613,766 559,200 513,967 10.22%
NOSH 280,462 279,452 226,985 227,681 203,233 191,507 174,226 8.25%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 21.10% 91.57% 9.81% 89.58% 31.29% 16.08% 20.74% -
ROE 1.95% 4.98% 0.36% 8.06% 4.22% 1.68% 2.85% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 31.11 17.61 18.02 30.54 42.64 37.56 42.85 -5.19%
EPS 6.43 15.89 1.36 27.09 12.74 4.91 8.40 -4.35%
DPS 3.00 2.00 2.00 7.00 7.00 4.00 5.00 -8.15%
NAPS 3.30 3.19 3.73 3.36 3.02 2.92 2.95 1.88%
Adjusted Per Share Value based on latest NOSH - 227,681
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 10.33 5.85 4.86 8.26 10.30 8.55 8.87 2.56%
EPS 2.13 5.28 0.37 7.33 3.08 1.12 1.74 3.42%
DPS 1.00 0.66 0.54 1.89 1.69 0.91 1.04 -0.65%
NAPS 1.0959 1.0595 1.0063 0.9092 0.7295 0.6646 0.6109 10.22%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 1.60 1.57 2.28 2.96 3.10 2.03 1.69 -
P/RPS 5.14 8.91 12.66 9.69 7.27 5.40 3.94 4.52%
P/EPS 24.90 9.88 167.65 10.93 24.33 41.34 20.12 3.61%
EY 4.02 10.12 0.60 9.15 4.11 2.42 4.97 -3.47%
DY 1.87 1.27 0.88 2.36 2.26 1.97 2.96 -7.36%
P/NAPS 0.48 0.49 0.61 0.88 1.03 0.70 0.57 -2.82%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 28/09/17 29/09/16 29/09/15 29/09/14 27/09/13 28/09/12 27/09/11 -
Price 1.48 1.49 2.00 2.83 3.24 1.86 1.34 -
P/RPS 4.76 8.46 11.10 9.27 7.60 4.95 3.13 7.22%
P/EPS 23.03 9.38 147.06 10.45 25.43 37.88 15.95 6.30%
EY 4.34 10.66 0.68 9.57 3.93 2.64 6.27 -5.94%
DY 2.03 1.34 1.00 2.47 2.16 2.15 3.73 -9.63%
P/NAPS 0.45 0.47 0.54 0.84 1.07 0.64 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment