[CRESNDO] YoY Quarter Result on 31-Jul-2017 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 311.67%
YoY- -59.56%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 41,404 66,023 94,913 86,938 49,219 40,894 69,536 -8.27%
PBT 6,124 15,233 16,657 24,874 49,969 6,294 71,681 -33.61%
Tax -2,163 -4,540 -5,428 -6,532 -4,900 -2,283 -9,392 -21.69%
NP 3,961 10,693 11,229 18,342 45,069 4,011 62,289 -36.79%
-
NP to SH 3,763 9,813 10,991 17,957 44,405 3,087 61,679 -37.23%
-
Tax Rate 35.32% 29.80% 32.59% 26.26% 9.81% 36.27% 13.10% -
Total Cost 37,443 55,330 83,684 68,596 4,150 36,883 7,247 31.44%
-
Net Worth 905,317 902,523 882,964 922,082 891,453 846,655 765,010 2.84%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 5,588 8,382 8,382 8,382 5,589 4,539 15,937 -16.01%
Div Payout % 148.51% 85.42% 76.27% 46.68% 12.59% 147.06% 25.84% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 905,317 902,523 882,964 922,082 891,453 846,655 765,010 2.84%
NOSH 280,462 280,462 280,462 280,462 279,452 226,985 227,681 3.53%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 9.57% 16.20% 11.83% 21.10% 91.57% 9.81% 89.58% -
ROE 0.42% 1.09% 1.24% 1.95% 4.98% 0.36% 8.06% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 14.82 23.63 33.97 31.11 17.61 18.02 30.54 -11.34%
EPS 1.35 3.51 3.93 6.43 15.89 1.36 27.09 -39.30%
DPS 2.00 3.00 3.00 3.00 2.00 2.00 7.00 -18.82%
NAPS 3.24 3.23 3.16 3.30 3.19 3.73 3.36 -0.60%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 14.76 23.54 33.84 31.00 17.55 14.58 24.79 -8.27%
EPS 1.34 3.50 3.92 6.40 15.83 1.10 21.99 -37.24%
DPS 1.99 2.99 2.99 2.99 1.99 1.62 5.68 -16.02%
NAPS 3.228 3.218 3.1482 3.2877 3.1785 3.0188 2.7277 2.84%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.90 1.24 1.36 1.60 1.57 2.28 2.96 -
P/RPS 6.07 5.25 4.00 5.14 8.91 12.66 9.69 -7.49%
P/EPS 66.83 35.31 34.57 24.90 9.88 167.65 10.93 35.18%
EY 1.50 2.83 2.89 4.02 10.12 0.60 9.15 -26.00%
DY 2.22 2.42 2.21 1.87 1.27 0.88 2.36 -1.01%
P/NAPS 0.28 0.38 0.43 0.48 0.49 0.61 0.88 -17.36%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 28/09/20 27/09/19 27/09/18 28/09/17 29/09/16 29/09/15 29/09/14 -
Price 0.88 1.20 1.33 1.48 1.49 2.00 2.83 -
P/RPS 5.94 5.08 3.92 4.76 8.46 11.10 9.27 -7.14%
P/EPS 65.34 34.17 33.81 23.03 9.38 147.06 10.45 35.69%
EY 1.53 2.93 2.96 4.34 10.66 0.68 9.57 -26.30%
DY 2.27 2.50 2.26 2.03 1.34 1.00 2.47 -1.39%
P/NAPS 0.27 0.37 0.42 0.45 0.47 0.54 0.84 -17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment