[JKGLAND] YoY Quarter Result on 31-Oct-2022 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- -77.08%
YoY- 21.1%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 45,436 22,249 18,321 52,793 31,172 25,314 14,153 21.44%
PBT 7,532 3,136 1,812 6,807 4,026 1,180 4,471 9.07%
Tax -976 -1,526 -480 -1,660 -1,002 -484 -1,746 -9.23%
NP 6,556 1,610 1,332 5,147 3,024 696 2,725 15.74%
-
NP to SH 6,557 1,613 1,332 5,148 3,025 705 2,721 15.78%
-
Tax Rate 12.96% 48.66% 26.49% 24.39% 24.89% 41.02% 39.05% -
Total Cost 38,880 20,639 16,989 47,646 28,148 24,618 11,428 22.62%
-
Net Worth 568,732 545,983 500,484 477,735 477,735 454,986 454,986 3.78%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 568,732 545,983 500,484 477,735 477,735 454,986 454,986 3.78%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 14.43% 7.24% 7.27% 9.75% 9.70% 2.75% 19.25% -
ROE 1.15% 0.30% 0.27% 1.08% 0.63% 0.15% 0.60% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 2.00 0.98 0.81 2.32 1.37 1.11 0.62 21.54%
EPS 0.29 0.07 0.06 0.23 0.13 0.03 0.12 15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.21 0.21 0.20 0.20 3.78%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 2.00 0.98 0.81 2.32 1.37 1.11 0.62 21.54%
EPS 0.29 0.07 0.06 0.23 0.13 0.03 0.12 15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.21 0.21 0.20 0.20 3.78%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.095 0.095 0.105 0.08 0.075 0.075 0.105 -
P/RPS 4.76 9.71 13.04 3.45 5.47 6.74 16.88 -19.01%
P/EPS 32.96 133.99 179.33 35.35 56.40 242.01 87.79 -15.05%
EY 3.03 0.75 0.56 2.83 1.77 0.41 1.14 17.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.48 0.38 0.36 0.38 0.53 -5.39%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 22/12/23 22/12/22 16/12/21 22/12/20 16/12/19 26/12/18 21/12/17 -
Price 0.09 0.095 0.09 0.09 0.08 0.075 0.095 -
P/RPS 4.51 9.71 11.18 3.88 5.84 6.74 15.27 -18.38%
P/EPS 31.23 133.99 153.71 39.77 60.16 242.01 79.43 -14.40%
EY 3.20 0.75 0.65 2.51 1.66 0.41 1.26 16.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.41 0.43 0.38 0.38 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment