[PUNCAK] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 141,620 139,049 87,407 0 -100.00%
PBT 45,933 49,333 24,260 0 -100.00%
Tax -184 0 0 0 -100.00%
NP 45,749 49,333 24,260 0 -100.00%
-
NP to SH 45,749 49,333 24,260 0 -100.00%
-
Tax Rate 0.40% 0.00% 0.00% - -
Total Cost 95,871 89,716 63,147 0 -100.00%
-
Net Worth 1,073,611 896,566 662,773 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,073,611 896,566 662,773 0 -100.00%
NOSH 438,208 437,349 250,103 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 32.30% 35.48% 27.76% 0.00% -
ROE 4.26% 5.50% 3.66% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.32 31.79 34.95 0.00 -100.00%
EPS 10.44 11.28 9.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.05 2.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.53 30.95 19.46 0.00 -100.00%
EPS 10.18 10.98 5.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.39 1.9959 1.4754 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 7.63 7.43 11.83 0.00 -
P/RPS 23.61 23.37 33.85 0.00 -100.00%
P/EPS 73.08 65.87 121.96 0.00 -100.00%
EY 1.37 1.52 0.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 3.62 4.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 28/08/01 28/08/00 - -
Price 7.89 8.31 7.23 0.00 -
P/RPS 24.41 26.14 20.69 0.00 -100.00%
P/EPS 75.57 73.67 74.54 0.00 -100.00%
EY 1.32 1.36 1.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 4.05 2.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment