[PUNCAK] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -14.08%
YoY- 20.99%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 518,884 487,587 354,806 342,180 317,836 269,157 146,048 23.51%
PBT -47,586 102,456 18,370 35,093 28,623 65,650 46,721 -
Tax 10,064 -25,357 -9,658 -14,114 -8,311 -18,390 -13,177 -
NP -37,522 77,099 8,712 20,979 20,312 47,260 33,544 -
-
NP to SH -37,503 52,580 9,339 16,011 13,233 33,606 33,544 -
-
Tax Rate - 24.75% 52.57% 40.22% 29.04% 28.01% 28.20% -
Total Cost 556,406 410,488 346,094 321,201 297,524 221,897 112,504 30.51%
-
Net Worth 1,227,899 1,227,541 1,376,158 822,904 1,291,467 1,083,320 1,203,556 0.33%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,227,899 1,227,541 1,376,158 822,904 1,291,467 1,083,320 1,203,556 0.33%
NOSH 409,299 409,180 408,355 411,452 454,742 460,987 457,626 -1.84%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -7.23% 15.81% 2.46% 6.13% 6.39% 17.56% 22.97% -
ROE -3.05% 4.28% 0.68% 1.95% 1.02% 3.10% 2.79% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 126.77 119.16 86.89 83.16 69.89 58.39 31.91 25.83%
EPS -9.17 12.85 2.28 3.89 2.91 7.29 7.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 3.37 2.00 2.84 2.35 2.63 2.21%
Adjusted Per Share Value based on latest NOSH - 411,452
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 115.51 108.54 78.98 76.17 70.75 59.92 32.51 23.51%
EPS -8.35 11.70 2.08 3.56 2.95 7.48 7.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7335 2.7327 3.0635 1.8319 2.875 2.4116 2.6793 0.33%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.76 3.16 3.50 3.58 7.57 7.43 7.77 -
P/RPS 2.18 2.65 4.03 4.30 10.83 12.73 24.35 -33.10%
P/EPS -30.12 24.59 153.04 92.00 260.14 101.92 106.00 -
EY -3.32 4.07 0.65 1.09 0.38 0.98 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 1.04 1.79 2.67 3.16 2.95 -17.64%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 25/08/09 28/08/08 24/08/07 23/08/06 18/08/05 19/08/04 -
Price 2.84 3.30 3.10 4.04 7.23 7.26 6.51 -
P/RPS 2.24 2.77 3.57 4.86 10.34 12.43 20.40 -30.78%
P/EPS -31.00 25.68 135.55 103.82 248.45 99.59 88.81 -
EY -3.23 3.89 0.74 0.96 0.40 1.00 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.10 0.92 2.02 2.55 3.09 2.48 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment