[EUPE] YoY Quarter Result on 31-Aug-2004 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
04-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
31-Aug-2004 [#2]
Profit Trend
QoQ- 12842.86%
YoY- -76.47%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 34,687 36,900 22,888 13,799 20,767 24,389 7,863 28.05%
PBT 4,574 3,047 1,729 1,234 5,245 2,919 437 47.87%
Tax -1,780 -999 -317 -328 -1,395 -738 154 -
NP 2,794 2,048 1,412 906 3,850 2,181 591 29.53%
-
NP to SH 2,801 2,048 1,412 906 3,850 2,181 591 29.58%
-
Tax Rate 38.92% 32.79% 18.33% 26.58% 26.60% 25.28% -35.24% -
Total Cost 31,893 34,852 21,476 12,893 16,917 22,208 7,272 27.92%
-
Net Worth 217,429 203,520 197,679 193,960 203,372 197,572 192,717 2.03%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 217,429 203,520 197,679 193,960 203,372 197,572 192,717 2.03%
NOSH 127,899 127,999 128,363 127,605 127,906 128,294 128,478 -0.07%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 8.05% 5.55% 6.17% 6.57% 18.54% 8.94% 7.52% -
ROE 1.29% 1.01% 0.71% 0.47% 1.89% 1.10% 0.31% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 27.12 28.83 17.83 10.81 16.24 19.01 6.12 28.14%
EPS 2.19 1.60 1.10 0.71 3.01 1.70 0.46 29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.59 1.54 1.52 1.59 1.54 1.50 2.10%
Adjusted Per Share Value based on latest NOSH - 127,605
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 23.56 25.07 15.55 9.37 14.11 16.57 5.34 28.05%
EPS 1.90 1.39 0.96 0.62 2.62 1.48 0.40 29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4771 1.3826 1.3429 1.3177 1.3816 1.3422 1.3092 2.03%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 1.00 0.42 0.50 0.60 0.64 0.55 0.64 -
P/RPS 3.69 1.46 2.80 5.55 3.94 2.89 10.46 -15.93%
P/EPS 45.66 26.25 45.45 84.51 21.26 32.35 139.13 -16.94%
EY 2.19 3.81 2.20 1.18 4.70 3.09 0.72 20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.26 0.32 0.39 0.40 0.36 0.43 5.41%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 29/10/07 19/10/06 19/10/05 04/10/04 23/10/03 28/10/02 25/10/01 -
Price 0.92 0.41 0.50 0.61 0.66 0.53 0.51 -
P/RPS 3.39 1.42 2.80 5.64 4.07 2.79 8.33 -13.90%
P/EPS 42.01 25.63 45.45 85.92 21.93 31.18 110.87 -14.92%
EY 2.38 3.90 2.20 1.16 4.56 3.21 0.90 17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.26 0.32 0.40 0.42 0.34 0.34 8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment