[EUPE] YoY Quarter Result on 31-May-2018 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 94.8%
YoY- 308.69%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 53,903 30,408 84,700 76,472 57,714 37,644 36,215 6.84%
PBT 9,576 3,594 20,211 14,523 4,656 2,038 1,569 35.14%
Tax -2,636 -1,710 -5,311 -4,100 -1,588 -1,222 -840 20.97%
NP 6,940 1,884 14,900 10,423 3,068 816 729 45.53%
-
NP to SH 5,191 383 7,410 4,046 990 263 775 37.25%
-
Tax Rate 27.53% 47.58% 26.28% 28.23% 34.11% 59.96% 53.54% -
Total Cost 46,963 28,524 69,800 66,049 54,646 36,828 35,486 4.77%
-
Net Worth 398,079 353,279 327,679 294,399 281,600 288,000 285,440 5.69%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 398,079 353,279 327,679 294,399 281,600 288,000 285,440 5.69%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 12.87% 6.20% 17.59% 13.63% 5.32% 2.17% 2.01% -
ROE 1.30% 0.11% 2.26% 1.37% 0.35% 0.09% 0.27% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 42.11 23.76 66.17 59.74 45.09 29.41 28.29 6.84%
EPS 4.06 0.30 5.79 3.16 0.77 0.21 0.61 37.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 2.76 2.56 2.30 2.20 2.25 2.23 5.69%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 36.62 20.66 57.54 51.95 39.21 25.57 24.60 6.84%
EPS 3.53 0.26 5.03 2.75 0.67 0.18 0.53 37.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7043 2.40 2.2261 2.00 1.913 1.9565 1.9391 5.69%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.80 0.54 0.64 0.79 0.97 0.775 0.84 -
P/RPS 1.90 2.27 0.97 1.32 2.15 2.64 2.97 -7.16%
P/EPS 19.73 180.47 11.06 24.99 125.41 377.19 138.74 -27.73%
EY 5.07 0.55 9.05 4.00 0.80 0.27 0.72 38.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.25 0.34 0.44 0.34 0.38 -6.12%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 30/07/21 23/07/20 25/07/19 26/07/18 27/07/17 28/07/16 27/07/15 -
Price 0.795 0.535 0.685 0.785 1.15 0.75 0.82 -
P/RPS 1.89 2.25 1.04 1.31 2.55 2.55 2.90 -6.88%
P/EPS 19.60 178.80 11.83 24.83 148.69 365.02 135.43 -27.52%
EY 5.10 0.56 8.45 4.03 0.67 0.27 0.74 37.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.27 0.34 0.52 0.33 0.37 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment