[SUBUR] YoY Quarter Result on 31-Jul-2017 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -1703.73%
YoY- 50.2%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 93,704 70,568 70,398 121,337 137,690 130,967 244,261 -12.10%
PBT 41,884 -3,914 -8,042 8,553 -12,844 -3,290 15,441 14.38%
Tax -11,329 -11,425 -4,986 -16,820 -4,426 -111 -4,256 14.09%
NP 30,555 -15,339 -13,028 -8,267 -17,270 -3,401 11,185 14.49%
-
NP to SH 30,415 -15,651 -13,173 -8,596 -17,261 -3,394 11,212 14.38%
-
Tax Rate 27.05% - - 196.66% - - 27.56% -
Total Cost 63,149 85,907 83,426 129,604 154,960 134,368 233,076 -16.12%
-
Net Worth 627,068 560,561 605,743 630,201 648,839 674,829 705,449 -1.57%
Dividend
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 627,068 560,561 605,743 630,201 648,839 674,829 705,449 -1.57%
NOSH 209,000 209,000 209,000 209,000 188,069 188,500 188,119 1.42%
Ratio Analysis
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 32.61% -21.74% -18.51% -6.81% -12.54% -2.60% 4.58% -
ROE 4.85% -2.79% -2.17% -1.36% -2.66% -0.50% 1.59% -
Per Share
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 49.76 37.51 37.42 64.50 73.21 69.48 129.84 -12.11%
EPS 16.15 -8.32 -7.00 -4.57 -12.05 -1.80 6.01 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 2.98 3.22 3.35 3.45 3.58 3.75 -1.58%
Adjusted Per Share Value based on latest NOSH - 209,000
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 44.83 33.76 33.68 58.06 65.88 62.66 116.87 -12.10%
EPS 14.55 -7.49 -6.30 -4.11 -8.26 -1.62 5.36 14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0003 2.6821 2.8983 3.0153 3.1045 3.2289 3.3754 -1.57%
Price Multiplier on Financial Quarter End Date
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 31/12/21 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.05 0.54 0.89 1.37 1.45 1.72 2.30 -
P/RPS 2.11 1.44 2.38 2.12 1.98 2.48 1.77 2.39%
P/EPS 6.50 -6.49 -12.71 -29.98 -15.80 -95.53 38.59 -21.32%
EY 15.38 -15.41 -7.87 -3.34 -6.33 -1.05 2.59 27.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.18 0.28 0.41 0.42 0.48 0.61 -8.32%
Price Multiplier on Announcement Date
31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 28/02/22 27/09/19 27/09/18 29/09/17 29/09/16 29/09/15 30/09/14 -
Price 1.79 0.44 0.83 1.30 1.50 1.54 2.24 -
P/RPS 3.60 1.17 2.22 2.02 2.05 2.22 1.73 10.37%
P/EPS 11.08 -5.29 -11.85 -28.45 -16.34 -85.53 37.58 -15.16%
EY 9.02 -18.91 -8.44 -3.51 -6.12 -1.17 2.66 17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.15 0.26 0.39 0.43 0.43 0.60 -1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment