[PASDEC] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -1728.46%
YoY- -171.15%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 29,932 31,752 19,747 8,413 26,614 8,469 30,718 -0.43%
PBT -3,573 184 2,877 -2,799 3,431 25,637 -729 30.30%
Tax -824 870 -117 -448 -582 589 -197 26.90%
NP -4,397 1,054 2,760 -3,247 2,849 26,226 -926 29.61%
-
NP to SH -4,565 1,054 2,622 -2,249 3,161 26,474 -824 32.98%
-
Tax Rate - -472.83% 4.07% - 16.96% -2.30% - -
Total Cost 34,329 30,698 16,987 11,660 23,765 -17,757 31,644 1.36%
-
Net Worth 376,939 180,000 400,526 346,634 363,618 354,360 325,480 2.47%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 376,939 180,000 400,526 346,634 363,618 354,360 325,480 2.47%
NOSH 205,978 180,000 206,456 206,330 206,601 206,023 205,999 -0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -14.69% 3.32% 13.98% -38.60% 10.70% 309.67% -3.01% -
ROE -1.21% 0.59% 0.65% -0.65% 0.87% 7.47% -0.25% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 14.53 17.64 9.56 4.08 12.88 4.11 14.91 -0.42%
EPS -2.22 0.51 1.27 -1.09 1.53 12.85 -0.40 33.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.00 1.94 1.68 1.76 1.72 1.58 2.47%
Adjusted Per Share Value based on latest NOSH - 206,330
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.48 7.93 4.93 2.10 6.65 2.12 7.67 -0.41%
EPS -1.14 0.26 0.65 -0.56 0.79 6.61 -0.21 32.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9415 0.4496 1.0004 0.8658 0.9082 0.8851 0.8129 2.47%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.34 0.48 0.40 0.34 0.38 0.60 0.32 -
P/RPS 2.34 2.72 4.18 8.34 2.95 14.60 2.15 1.42%
P/EPS -15.34 81.97 31.50 -31.19 24.84 4.67 -80.00 -24.04%
EY -6.52 1.22 3.18 -3.21 4.03 21.42 -1.25 31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.48 0.21 0.20 0.22 0.35 0.20 -0.85%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 26/08/10 27/08/09 29/08/08 29/08/07 30/08/06 -
Price 0.39 0.37 0.34 0.40 0.35 0.61 0.35 -
P/RPS 2.68 2.10 3.55 9.81 2.72 14.84 2.35 2.21%
P/EPS -17.60 63.19 26.77 -36.70 22.88 4.75 -87.50 -23.43%
EY -5.68 1.58 3.74 -2.73 4.37 21.07 -1.14 30.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.37 0.18 0.24 0.20 0.35 0.22 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment