[FIAMMA] YoY Quarter Result on 30-Sep-2017 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 27.53%
YoY- -25.65%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 122,582 82,630 106,904 89,966 73,293 86,808 86,039 6.07%
PBT 19,704 9,620 17,833 11,135 14,527 35,565 13,860 6.03%
Tax -7,412 -3,173 -4,367 -2,786 -2,924 -4,003 -3,506 13.27%
NP 12,292 6,447 13,466 8,349 11,603 31,562 10,354 2.89%
-
NP to SH 11,048 5,876 12,248 8,135 10,941 30,762 9,178 3.13%
-
Tax Rate 37.62% 32.98% 24.49% 25.02% 20.13% 11.26% 25.30% -
Total Cost 110,290 76,183 93,438 81,617 61,690 55,246 75,685 6.47%
-
Net Worth 508,184 487,709 469,556 447,544 416,246 369,418 320,067 8.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 8,551 9,852 11,360 8,900 7,614 10,299 8,206 0.68%
Div Payout % 77.40% 167.68% 92.75% 109.40% 69.59% 33.48% 89.42% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 508,184 487,709 469,556 447,544 416,246 369,418 320,067 8.00%
NOSH 530,026 530,026 530,022 530,022 507,618 137,330 136,780 25.30%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.03% 7.80% 12.60% 9.28% 15.83% 36.36% 12.03% -
ROE 2.17% 1.20% 2.61% 1.82% 2.63% 8.33% 2.87% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 25.09 16.77 21.17 17.69 14.44 63.21 62.90 -14.19%
EPS 2.26 1.19 2.43 1.60 2.16 22.40 6.71 -16.57%
DPS 1.75 2.00 2.25 1.75 1.50 7.50 6.00 -18.54%
NAPS 1.04 0.99 0.93 0.88 0.82 2.69 2.34 -12.63%
Adjusted Per Share Value based on latest NOSH - 530,022
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.12 15.58 20.16 16.97 13.82 16.37 16.23 6.06%
EPS 2.08 1.11 2.31 1.53 2.06 5.80 1.73 3.11%
DPS 1.61 1.86 2.14 1.68 1.44 1.94 1.55 0.63%
NAPS 0.9584 0.9198 0.8856 0.8441 0.785 0.6967 0.6036 8.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.48 0.485 0.50 0.52 0.58 1.66 2.36 -
P/RPS 1.91 2.89 2.36 2.94 4.02 2.63 3.75 -10.62%
P/EPS 21.23 40.66 20.61 32.51 26.91 7.41 35.17 -8.06%
EY 4.71 2.46 4.85 3.08 3.72 13.49 2.84 8.78%
DY 3.65 4.12 4.50 3.37 2.59 4.52 2.54 6.22%
P/NAPS 0.46 0.49 0.54 0.59 0.71 0.62 1.01 -12.27%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 28/11/18 27/11/17 23/11/16 25/11/15 26/11/14 -
Price 0.55 0.505 0.51 0.505 0.565 1.79 2.25 -
P/RPS 2.19 3.01 2.41 2.85 3.91 2.83 3.58 -7.85%
P/EPS 24.33 42.34 21.02 31.57 26.21 7.99 33.53 -5.20%
EY 4.11 2.36 4.76 3.17 3.81 12.51 2.98 5.49%
DY 3.18 3.96 4.41 3.47 2.65 4.19 2.67 2.95%
P/NAPS 0.53 0.51 0.55 0.57 0.69 0.67 0.96 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment