[FIAMMA] YoY Quarter Result on 30-Sep-2019 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -30.17%
YoY- -52.02%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 61,808 122,582 82,630 106,904 89,966 73,293 86,808 -5.49%
PBT 8,850 19,704 9,620 17,833 11,135 14,527 35,565 -20.67%
Tax -4,450 -7,412 -3,173 -4,367 -2,786 -2,924 -4,003 1.77%
NP 4,400 12,292 6,447 13,466 8,349 11,603 31,562 -27.97%
-
NP to SH 3,927 11,048 5,876 12,248 8,135 10,941 30,762 -29.01%
-
Tax Rate 50.28% 37.62% 32.98% 24.49% 25.02% 20.13% 11.26% -
Total Cost 57,408 110,290 76,183 93,438 81,617 61,690 55,246 0.64%
-
Net Worth 531,927 508,184 487,709 469,556 447,544 416,246 369,418 6.25%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,851 8,551 9,852 11,360 8,900 7,614 10,299 0.87%
Div Payout % 276.33% 77.40% 167.68% 92.75% 109.40% 69.59% 33.48% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 531,927 508,184 487,709 469,556 447,544 416,246 369,418 6.25%
NOSH 515,321 530,026 530,026 530,022 530,022 507,618 137,330 24.63%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.12% 10.03% 7.80% 12.60% 9.28% 15.83% 36.36% -
ROE 0.74% 2.17% 1.20% 2.61% 1.82% 2.63% 8.33% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.53 25.09 16.77 21.17 17.69 14.44 63.21 -23.62%
EPS 0.80 2.26 1.19 2.43 1.60 2.16 22.40 -42.58%
DPS 2.20 1.75 2.00 2.25 1.75 1.50 7.50 -18.47%
NAPS 1.0784 1.04 0.99 0.93 0.88 0.82 2.69 -14.11%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.66 23.12 15.58 20.16 16.97 13.82 16.37 -5.49%
EPS 0.74 2.08 1.11 2.31 1.53 2.06 5.80 -29.02%
DPS 2.05 1.61 1.86 2.14 1.68 1.44 1.94 0.92%
NAPS 1.0032 0.9584 0.9198 0.8856 0.8441 0.785 0.6967 6.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.61 0.48 0.485 0.50 0.52 0.58 1.66 -
P/RPS 4.87 1.91 2.89 2.36 2.94 4.02 2.63 10.80%
P/EPS 76.62 21.23 40.66 20.61 32.51 26.91 7.41 47.54%
EY 1.31 4.71 2.46 4.85 3.08 3.72 13.49 -32.17%
DY 3.61 3.65 4.12 4.50 3.37 2.59 4.52 -3.67%
P/NAPS 0.57 0.46 0.49 0.54 0.59 0.71 0.62 -1.39%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 27/11/19 28/11/18 27/11/17 23/11/16 25/11/15 -
Price 0.605 0.55 0.505 0.51 0.505 0.565 1.79 -
P/RPS 4.83 2.19 3.01 2.41 2.85 3.91 2.83 9.30%
P/EPS 75.99 24.33 42.34 21.02 31.57 26.21 7.99 45.50%
EY 1.32 4.11 2.36 4.76 3.17 3.81 12.51 -31.23%
DY 3.64 3.18 3.96 4.41 3.47 2.65 4.19 -2.31%
P/NAPS 0.56 0.53 0.51 0.55 0.57 0.69 0.67 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment