[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2017 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 17.45%
YoY- -3.05%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 309,593 298,760 293,644 315,607 300,854 283,694 277,076 7.70%
PBT 39,120 36,486 37,760 33,864 30,305 26,846 24,392 37.13%
Tax -9,398 -8,794 -8,704 -9,674 -9,184 -8,442 -8,012 11.25%
NP 29,721 27,692 29,056 24,190 21,121 18,404 16,380 48.92%
-
NP to SH 27,132 24,786 27,324 22,508 19,164 15,988 14,400 52.72%
-
Tax Rate 24.02% 24.10% 23.05% 28.57% 30.31% 31.45% 32.85% -
Total Cost 279,872 271,068 264,588 291,417 279,733 265,290 260,696 4.85%
-
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 8,900 - - - -
Div Payout % - - - 39.54% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
NOSH 530,022 530,022 530,022 530,022 530,022 530,022 521,739 1.05%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.60% 9.27% 9.89% 7.66% 7.02% 6.49% 5.91% -
ROE 5.96% 5.44% 6.04% 5.03% 4.46% 3.50% 3.33% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 61.19 59.04 57.76 62.06 58.81 52.15 53.11 9.92%
EPS 5.36 4.90 5.12 4.43 3.75 3.10 2.76 55.84%
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.88 0.84 0.84 0.83 5.56%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 58.39 56.35 55.38 59.52 56.74 53.50 52.26 7.69%
EPS 5.12 4.67 5.15 4.24 3.61 3.02 2.72 52.62%
DPS 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
NAPS 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 0.8167 3.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.495 0.50 0.515 0.52 0.545 0.58 0.555 -
P/RPS 0.81 0.85 0.89 0.84 0.93 1.11 1.05 -15.92%
P/EPS 9.23 10.21 9.58 11.75 14.55 19.73 20.11 -40.58%
EY 10.83 9.80 10.44 8.51 6.87 5.07 4.97 68.31%
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.58 0.59 0.65 0.69 0.67 -12.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 -
Price 0.525 0.46 0.51 0.505 0.515 0.565 0.60 -
P/RPS 0.86 0.78 0.88 0.81 0.88 1.08 1.13 -16.68%
P/EPS 9.79 9.39 9.49 11.41 13.75 19.22 21.74 -41.33%
EY 10.21 10.65 10.54 8.76 7.27 5.20 4.60 70.40%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.57 0.57 0.61 0.67 0.72 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment