[FIAMMA] YoY Quarter Result on 31-Mar-2011 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- -16.26%
YoY- 13.31%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 81,737 63,625 55,852 49,236 46,175 40,276 37,227 13.99%
PBT 17,149 10,855 8,436 8,280 7,562 4,643 4,696 24.08%
Tax -5,031 -2,842 -2,138 -2,052 -1,995 -1,156 -1,100 28.82%
NP 12,118 8,013 6,298 6,228 5,567 3,487 3,596 22.43%
-
NP to SH 11,386 7,214 5,632 5,772 5,094 3,278 3,140 23.93%
-
Tax Rate 29.34% 26.18% 25.34% 24.78% 26.38% 24.90% 23.42% -
Total Cost 69,619 55,612 49,554 43,008 40,608 36,789 33,631 12.88%
-
Net Worth 306,962 275,561 240,673 203,023 182,770 168,616 126,701 15.88%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 4,056 3,899 - - - - - -
Div Payout % 35.63% 54.05% - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 306,962 275,561 240,673 203,023 182,770 168,616 126,701 15.88%
NOSH 135,225 129,981 122,169 118,036 117,916 117,913 78,696 9.43%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 14.83% 12.59% 11.28% 12.65% 12.06% 8.66% 9.66% -
ROE 3.71% 2.62% 2.34% 2.84% 2.79% 1.94% 2.48% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 60.44 48.95 45.72 41.71 39.16 34.16 47.30 4.16%
EPS 8.42 5.55 4.61 4.89 4.32 2.78 3.99 13.24%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.12 1.97 1.72 1.55 1.43 1.61 5.89%
Adjusted Per Share Value based on latest NOSH - 118,036
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.42 12.00 10.53 9.29 8.71 7.60 7.02 14.00%
EPS 2.15 1.36 1.06 1.09 0.96 0.62 0.59 24.03%
DPS 0.77 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5789 0.5197 0.4539 0.3829 0.3447 0.318 0.239 15.87%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.67 1.13 1.10 0.88 0.66 0.49 0.77 -
P/RPS 2.76 2.31 2.41 2.11 1.69 1.43 1.63 9.16%
P/EPS 19.83 20.36 23.86 18.00 15.28 17.63 19.30 0.45%
EY 5.04 4.91 4.19 5.56 6.55 5.67 5.18 -0.45%
DY 1.80 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.53 0.56 0.51 0.43 0.34 0.48 7.47%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 19/05/14 16/05/13 15/05/12 24/05/11 25/05/10 21/05/09 22/05/08 -
Price 1.78 1.24 1.11 0.91 0.67 0.61 0.74 -
P/RPS 2.94 2.53 2.43 2.18 1.71 1.79 1.56 11.13%
P/EPS 21.14 22.34 24.08 18.61 15.51 21.94 18.55 2.20%
EY 4.73 4.48 4.15 5.37 6.45 4.56 5.39 -2.15%
DY 1.69 2.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.56 0.53 0.43 0.43 0.46 9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment