[KOBAY] YoY Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,208 19,211 17,787 0 -100.00%
PBT 309 3,668 3,604 0 -100.00%
Tax 47 -1,091 -1,057 0 -100.00%
NP 356 2,577 2,547 0 -100.00%
-
NP to SH 356 2,577 2,547 0 -100.00%
-
Tax Rate -15.21% 29.74% 29.33% - -
Total Cost 4,852 16,634 15,240 0 -100.00%
-
Net Worth 106,260 99,406 85,079 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 106,260 99,406 85,079 0 -100.00%
NOSH 53,939 54,025 53,847 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.84% 13.41% 14.32% 0.00% -
ROE 0.34% 2.59% 2.99% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.66 35.56 33.03 0.00 -100.00%
EPS 0.66 4.77 4.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.84 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.60 5.89 5.45 0.00 -100.00%
EPS 0.11 0.79 0.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3258 0.3048 0.2608 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 2.56 1.62 5.10 0.00 -
P/RPS 26.51 4.56 15.44 0.00 -100.00%
P/EPS 387.88 33.96 107.82 0.00 -100.00%
EY 0.26 2.94 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.88 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/02 22/05/01 31/05/00 - -
Price 2.41 1.71 4.36 0.00 -
P/RPS 24.96 4.81 13.20 0.00 -100.00%
P/EPS 365.15 35.85 92.18 0.00 -100.00%
EY 0.27 2.79 1.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.93 2.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment