[BINTAI] YoY Quarter Result on 31-Mar-2024 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 171.73%
YoY- 118.68%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,650 22,059 37,942 17,258 35,560 40,750 8,800 -2.30%
PBT 10,726 -114,411 920 -2,958 -2,823 -899 4,757 14.49%
Tax -1,944 399 -5 -3,386 -1,019 432 832 -
NP 8,782 -114,012 915 -6,344 -3,842 -467 5,589 7.81%
-
NP to SH 9,391 -50,266 1,170 -5,949 -3,490 -576 5,594 9.00%
-
Tax Rate 18.12% - 0.54% - - - -17.49% -
Total Cost -1,132 136,071 37,027 23,602 39,402 41,217 3,211 -
-
Net Worth 114,174 88,141 12,500,488 114,567 77,650 80,526 71,898 8.00%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 114,174 88,141 12,500,488 114,567 77,650 80,526 71,898 8.00%
NOSH 1,219,990 893,140 738,573 381,891 289,591 289,591 289,591 27.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 114.80% -516.85% 2.41% -36.76% -10.80% -1.15% 63.51% -
ROE 8.23% -57.03% 0.01% -5.19% -4.49% -0.72% 7.78% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.80 2.62 7.89 4.52 12.36 14.17 3.06 -20.01%
EPS 0.98 -5.98 0.24 -1.56 -1.21 -0.20 1.95 -10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1048 26.00 0.30 0.27 0.28 0.25 -11.59%
Adjusted Per Share Value based on latest NOSH - 1,219,990
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.63 1.81 3.11 1.41 2.91 3.34 0.72 -2.19%
EPS 0.77 -4.12 0.10 -0.49 -0.29 -0.05 0.46 8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0722 10.2464 0.0939 0.0636 0.066 0.0589 8.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.08 0.04 0.135 0.47 0.055 0.13 0.135 -
P/RPS 10.01 1.53 1.71 10.40 0.44 0.92 4.41 14.62%
P/EPS 8.15 -0.67 55.48 -30.17 -4.53 -64.91 6.94 2.71%
EY 12.27 -149.41 1.80 -3.31 -22.06 -1.54 14.41 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.38 0.01 1.57 0.20 0.46 0.54 3.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 30/05/23 27/05/22 28/05/21 30/06/20 29/05/19 31/05/18 -
Price 0.08 0.05 0.105 0.43 0.095 0.12 0.125 -
P/RPS 10.01 1.91 1.33 9.52 0.77 0.85 4.09 16.07%
P/EPS 8.15 -0.84 43.15 -27.60 -7.83 -59.92 6.43 4.02%
EY 12.27 -119.53 2.32 -3.62 -12.77 -1.67 15.56 -3.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.00 1.43 0.35 0.43 0.50 4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment