[MCEHLDG] YoY Quarter Result on 31-Jan-2009 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -59.79%
YoY- 114.04%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 25,282 24,273 24,736 18,694 16,677 8,783 12,719 12.12%
PBT 2,882 2,632 2,581 421 -3,422 -31 917 21.01%
Tax -725 -835 -671 143 -409 -282 3 -
NP 2,157 1,797 1,910 564 -3,831 -313 920 15.25%
-
NP to SH 2,176 1,795 1,918 534 -3,803 -311 892 16.01%
-
Tax Rate 25.16% 31.72% 26.00% -33.97% - - -0.33% -
Total Cost 23,125 22,476 22,826 18,130 20,508 9,096 11,799 11.86%
-
Net Worth 62,547 54,307 44,708 43,164 39,510 77,750 86,784 -5.30%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div 13 1,110 - - - - - -
Div Payout % 0.61% 61.88% - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 62,547 54,307 44,708 43,164 39,510 77,750 86,784 -5.30%
NOSH 44,410 44,430 44,398 44,499 44,393 44,428 44,504 -0.03%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 8.53% 7.40% 7.72% 3.02% -22.97% -3.56% 7.23% -
ROE 3.48% 3.31% 4.29% 1.24% -9.63% -0.40% 1.03% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 56.93 54.63 55.71 42.01 37.57 19.77 28.58 12.16%
EPS 4.90 4.04 4.32 1.20 -8.56 -0.70 2.01 16.00%
DPS 0.03 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4084 1.2223 1.007 0.97 0.89 1.75 1.95 -5.27%
Adjusted Per Share Value based on latest NOSH - 44,499
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 20.46 19.64 20.02 15.13 13.49 7.11 10.29 12.13%
EPS 1.76 1.45 1.55 0.43 -3.08 -0.25 0.72 16.05%
DPS 0.01 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5061 0.4394 0.3618 0.3493 0.3197 0.6291 0.7022 -5.30%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 1.14 0.73 0.41 0.45 0.37 1.02 1.22 -
P/RPS 2.00 1.34 0.74 1.07 0.98 5.16 4.27 -11.86%
P/EPS 23.27 18.07 9.49 37.50 -4.32 -145.71 60.87 -14.80%
EY 4.30 5.53 10.54 2.67 -23.15 -0.69 1.64 17.41%
DY 0.03 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.60 0.41 0.46 0.42 0.58 0.63 4.27%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 27/03/12 29/03/11 25/03/10 25/03/09 27/03/08 29/03/07 30/03/06 -
Price 1.28 0.70 0.42 0.45 0.43 1.30 1.10 -
P/RPS 2.25 1.28 0.75 1.07 1.14 6.58 3.85 -8.55%
P/EPS 26.12 17.33 9.72 37.50 -5.02 -185.71 54.88 -11.63%
EY 3.83 5.77 10.29 2.67 -19.92 -0.54 1.82 13.19%
DY 0.02 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.57 0.42 0.46 0.48 0.74 0.56 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment