[MCEHLDG] YoY Quarter Result on 31-Jul-2005 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- -45.01%
YoY- -17.29%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 23,369 11,646 11,617 14,384 14,256 11,662 17,748 4.68%
PBT 1,481 -34,131 -798 1,400 1,001 2,023 1,783 -3.04%
Tax -548 429 -1,157 -821 -301 -286 -1,278 -13.15%
NP 933 -33,702 -1,955 579 700 1,737 505 10.76%
-
NP to SH 913 -32,963 -1,955 579 700 1,737 505 10.36%
-
Tax Rate 37.00% - - 58.64% 30.07% 14.14% 71.68% -
Total Cost 22,436 45,348 13,572 13,805 13,556 9,925 17,243 4.48%
-
Net Worth 41,009 44,462 81,231 83,286 81,006 43,655 80,103 -10.54%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - 35 3,081 4,365 - -
Div Payout % - - - 6.15% 440.25% 251.33% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 41,009 44,462 81,231 83,286 81,006 43,655 80,103 -10.54%
NOSH 44,320 44,462 44,388 44,538 44,025 43,655 43,534 0.29%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 3.99% -289.39% -16.83% 4.03% 4.91% 14.89% 2.85% -
ROE 2.23% -74.14% -2.41% 0.70% 0.86% 3.98% 0.63% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 52.73 26.19 26.17 32.30 32.38 26.71 40.77 4.37%
EPS 2.06 -74.23 -4.40 1.30 1.59 3.98 1.16 10.03%
DPS 0.00 0.00 0.00 0.08 7.00 10.00 0.00 -
NAPS 0.9253 1.00 1.83 1.87 1.84 1.00 1.84 -10.81%
Adjusted Per Share Value based on latest NOSH - 44,538
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 17.19 8.57 8.55 10.58 10.49 8.58 13.06 4.68%
EPS 0.67 -24.25 -1.44 0.43 0.51 1.28 0.37 10.39%
DPS 0.00 0.00 0.00 0.03 2.27 3.21 0.00 -
NAPS 0.3017 0.3271 0.5975 0.6127 0.5959 0.3211 0.5892 -10.54%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.44 1.43 1.04 1.14 1.35 1.83 2.28 -
P/RPS 0.83 5.46 3.97 3.53 4.17 6.85 5.59 -27.21%
P/EPS 21.36 -1.93 -23.61 87.69 84.91 45.99 196.55 -30.89%
EY 4.68 -51.84 -4.23 1.14 1.18 2.17 0.51 44.64%
DY 0.00 0.00 0.00 0.07 5.19 5.46 0.00 -
P/NAPS 0.48 1.43 0.57 0.61 0.73 1.83 1.24 -14.61%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 25/09/08 19/12/07 19/09/06 29/09/05 27/09/04 26/09/03 24/09/02 -
Price 0.34 0.85 1.05 1.08 1.33 1.74 2.06 -
P/RPS 0.64 3.25 4.01 3.34 4.11 6.51 5.05 -29.10%
P/EPS 16.50 -1.15 -23.84 83.08 83.65 43.73 177.59 -32.67%
EY 6.06 -87.22 -4.19 1.20 1.20 2.29 0.56 48.67%
DY 0.00 0.00 0.00 0.07 5.26 5.75 0.00 -
P/NAPS 0.37 0.85 0.57 0.58 0.72 1.74 1.12 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment