[BIG] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 12,927 11,370 9,653 18,593 0.37%
PBT 854 724 824 309 -1.04%
Tax -3 -12 -3 -51 2.96%
NP 851 712 821 258 -1.22%
-
NP to SH 851 712 821 258 -1.22%
-
Tax Rate 0.35% 1.66% 0.36% 16.50% -
Total Cost 12,076 10,658 8,832 18,335 0.43%
-
Net Worth 37,267 35,022 3,438,970 33,501 -0.10%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 37,267 35,022 3,438,970 33,501 -0.10%
NOSH 19,209 19,243 19,227 19,253 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.58% 6.26% 8.51% 1.39% -
ROE 2.28% 2.03% 0.02% 0.77% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.29 59.09 50.21 96.57 0.37%
EPS 4.43 3.70 4.27 1.34 -1.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.82 178.86 1.74 -0.11%
Adjusted Per Share Value based on latest NOSH - 19,253
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.34 17.89 15.19 29.26 0.37%
EPS 1.34 1.12 1.29 0.41 -1.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5865 0.5512 54.1207 0.5272 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.67 1.21 2.39 0.00 -
P/RPS 2.48 2.05 4.76 0.00 -100.00%
P/EPS 37.70 32.70 55.97 0.00 -100.00%
EY 2.65 3.06 1.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 06/08/01 30/08/00 29/09/99 -
Price 1.64 1.50 2.50 0.00 -
P/RPS 2.44 2.54 4.98 0.00 -100.00%
P/EPS 37.02 40.54 58.55 0.00 -100.00%
EY 2.70 2.47 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment