[BIG] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
06-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 40.99%
YoY- -13.28%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 14,085 13,020 12,927 11,370 9,653 18,593 0.29%
PBT 1,224 1,001 854 724 824 309 -1.43%
Tax 0 -79 -3 -12 -3 -51 -
NP 1,224 922 851 712 821 258 -1.62%
-
NP to SH 1,224 922 851 712 821 258 -1.62%
-
Tax Rate 0.00% 7.89% 0.35% 1.66% 0.36% 16.50% -
Total Cost 12,861 12,098 12,076 10,658 8,832 18,335 0.37%
-
Net Worth 53,280 39,761 37,267 35,022 3,438,970 33,501 -0.48%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 53,280 39,761 37,267 35,022 3,438,970 33,501 -0.48%
NOSH 48,000 19,208 19,209 19,243 19,227 19,253 -0.95%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.69% 7.08% 6.58% 6.26% 8.51% 1.39% -
ROE 2.30% 2.32% 2.28% 2.03% 0.02% 0.77% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.34 67.78 67.29 59.09 50.21 96.57 1.26%
EPS 2.55 4.80 4.43 3.70 4.27 1.34 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 2.07 1.94 1.82 178.86 1.74 0.47%
Adjusted Per Share Value based on latest NOSH - 19,243
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.19 20.51 20.36 17.91 15.21 29.29 0.29%
EPS 1.93 1.45 1.34 1.12 1.29 0.41 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8393 0.6263 0.5871 0.5517 54.1726 0.5277 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.75 1.71 1.67 1.21 2.39 0.00 -
P/RPS 9.37 2.52 2.48 2.05 4.76 0.00 -100.00%
P/EPS 107.84 35.62 37.70 32.70 55.97 0.00 -100.00%
EY 0.93 2.81 2.65 3.06 1.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.83 0.86 0.66 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 25/08/03 28/08/02 06/08/01 30/08/00 29/09/99 -
Price 2.66 2.92 1.64 1.50 2.50 0.00 -
P/RPS 9.06 4.31 2.44 2.54 4.98 0.00 -100.00%
P/EPS 104.31 60.83 37.02 40.54 58.55 0.00 -100.00%
EY 0.96 1.64 2.70 2.47 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.41 0.85 0.82 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment