[BIG] YoY Quarter Result on 30-Sep-2015 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -56.64%
YoY- 166.77%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 11,765 10,028 11,735 15,939 22,089 24,431 24,065 -10.41%
PBT 232 -1,914 -1,380 996 699 1,242 756 -16.60%
Tax 0 0 0 -150 -147 -41 -121 -
NP 232 -1,914 -1,380 846 552 1,201 635 -14.34%
-
NP to SH 232 -1,914 -1,380 846 552 1,201 635 -14.34%
-
Tax Rate 0.00% - - 15.06% 21.03% 3.30% 16.01% -
Total Cost 11,533 11,942 13,115 15,093 21,537 23,230 23,430 -10.32%
-
Net Worth 31,259 33,664 40,878 43,742 48,092 44,725 47,130 -6.11%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 31,259 33,664 40,878 43,742 48,092 44,725 47,130 -6.11%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.97% -19.09% -11.76% 5.31% 2.50% 4.92% 2.64% -
ROE 0.74% -5.69% -3.38% 1.93% 1.15% 2.69% 1.35% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.46 20.85 24.40 33.16 45.93 50.80 50.04 -10.42%
EPS 0.48 -3.98 -2.87 1.76 1.15 2.50 1.32 -14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.70 0.85 0.91 1.00 0.93 0.98 -6.11%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.53 15.80 18.49 25.11 34.80 38.49 37.91 -10.42%
EPS 0.37 -3.02 -2.17 1.33 0.87 1.89 1.00 -14.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.5303 0.6439 0.689 0.7576 0.7045 0.7424 -6.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 -
Price 0.28 0.40 0.49 0.35 0.91 0.255 0.27 -
P/RPS 1.14 1.92 2.01 0.00 1.98 0.50 0.54 12.17%
P/EPS 58.04 -10.05 -17.08 0.00 79.28 10.21 20.45 17.39%
EY 1.72 -9.95 -5.86 0.00 1.26 9.79 4.89 -14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.58 0.00 0.91 0.27 0.28 6.81%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/11/18 29/11/17 29/11/16 12/11/15 26/05/14 29/05/13 28/05/12 -
Price 0.305 0.39 0.40 0.63 0.77 0.41 0.25 -
P/RPS 1.25 1.87 1.64 0.00 1.68 0.81 0.50 15.12%
P/EPS 63.22 -9.80 -13.94 0.00 67.08 16.42 18.93 20.37%
EY 1.58 -10.20 -7.17 0.00 1.49 6.09 5.28 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.47 0.00 0.77 0.44 0.26 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment