[BIG] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
14-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 423.1%
YoY- 138.01%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 10,260 8,949 18,266 23,975 24,632 31,609 26,926 -12.06%
PBT -1,611 -3,032 -6,661 511 -1,371 271 -1,560 0.42%
Tax 939 1,669 8 1,210 -3,157 -1,355 -721 -
NP -672 -1,363 -6,653 1,721 -4,528 -1,084 -2,281 -15.03%
-
NP to SH -672 -1,363 -6,653 1,721 -4,528 -1,084 -2,281 -15.03%
-
Tax Rate - - - -236.79% - 500.00% - -
Total Cost 10,932 10,312 24,919 22,254 29,160 32,693 29,207 -12.27%
-
Net Worth 31,259 35,588 40,878 47,611 43,763 46,045 52,850 -6.76%
Dividend
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 31,259 35,588 40,878 47,611 43,763 46,045 52,850 -6.76%
NOSH 48,092 48,092 48,092 48,092 48,092 47,964 48,046 0.01%
Ratio Analysis
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.55% -15.23% -36.42% 7.18% -18.38% -3.43% -8.47% -
ROE -2.15% -3.83% -16.28% 3.61% -10.35% -2.35% -4.32% -
Per Share
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 21.33 18.61 37.98 49.85 51.22 65.90 56.04 -12.08%
EPS -1.40 -2.83 -13.83 3.58 -9.42 -2.25 -4.74 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.74 0.85 0.99 0.91 0.96 1.10 -6.77%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 16.16 14.10 28.77 37.77 38.80 49.79 42.42 -12.07%
EPS -1.06 -2.15 -10.48 2.71 -7.13 -1.71 -3.59 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.5606 0.6439 0.75 0.6894 0.7253 0.8325 -6.76%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.30 0.44 0.51 0.34 0.28 0.26 0.25 -
P/RPS 1.41 2.36 1.34 0.68 0.55 0.39 0.45 16.44%
P/EPS -21.47 -15.52 -3.69 9.50 -2.97 -11.50 -5.27 20.59%
EY -4.66 -6.44 -27.13 10.53 -33.63 -8.69 -18.99 -17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.60 0.34 0.31 0.27 0.23 9.68%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 21/08/18 24/08/17 26/02/15 14/02/14 27/02/13 29/02/12 28/02/11 -
Price 0.31 0.41 0.58 0.40 0.285 0.28 0.31 -
P/RPS 1.45 2.20 1.53 0.80 0.56 0.42 0.55 13.79%
P/EPS -22.19 -14.47 -4.19 11.18 -3.03 -12.39 -6.53 17.71%
EY -4.51 -6.91 -23.85 8.95 -33.04 -8.07 -15.31 -15.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.68 0.40 0.31 0.29 0.28 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment