[ARK] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 83.33%
YoY- 106.25%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 1,154 3,965 2,126 2,360 5,942 3,288 123 45.17%
PBT -670 81 18 33 16 1,570 60 -
Tax -2 0 0 0 0 0 0 -
NP -672 81 18 33 16 1,570 60 -
-
NP to SH -672 81 18 33 16 1,570 60 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,826 3,884 2,108 2,327 5,926 1,718 63 75.17%
-
Net Worth 18,009 22,460 22,950 21,862 21,199 20,657 -16,200 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 18,009 22,460 22,950 21,862 21,199 20,657 -16,200 -
NOSH 48,673 45,837 45,000 41,250 40,000 41,315 59,999 -3.42%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -58.23% 2.04% 0.85% 1.40% 0.27% 47.75% 48.78% -
ROE -3.73% 0.36% 0.08% 0.15% 0.08% 7.60% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.37 8.65 4.72 5.72 14.86 7.96 0.21 49.71%
EPS -1.42 0.19 0.04 0.08 0.04 3.80 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.49 0.51 0.53 0.53 0.50 -0.27 -
Adjusted Per Share Value based on latest NOSH - 41,250
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.27 4.36 2.34 2.60 6.54 3.62 0.14 44.36%
EPS -0.74 0.09 0.02 0.04 0.02 1.73 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1981 0.247 0.2524 0.2405 0.2332 0.2272 -0.1782 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.31 0.31 0.45 0.32 0.33 0.32 0.13 -
P/RPS 13.08 3.58 9.52 5.59 2.22 4.02 63.41 -23.11%
P/EPS -22.45 175.43 1,125.00 400.00 825.00 8.42 130.00 -
EY -4.45 0.57 0.09 0.25 0.12 11.88 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.63 0.88 0.60 0.62 0.64 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 -
Price 0.29 0.425 0.52 0.325 0.35 0.13 0.13 -
P/RPS 12.23 4.91 11.01 5.68 2.36 1.63 63.41 -23.96%
P/EPS -21.00 240.50 1,300.00 406.25 875.00 3.42 130.00 -
EY -4.76 0.42 0.08 0.25 0.11 29.23 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.87 1.02 0.61 0.66 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment