[ARK] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1390.3%
YoY- -105.06%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 305 1,241 61 0 1,609 2,648 2,902 -31.29%
PBT -159 -51 953 -3,994 78,866 -31,710 -879 -24.78%
Tax 0 0 0 0 20 1,720 -6 -
NP -159 -51 953 -3,994 78,886 -29,990 -885 -24.87%
-
NP to SH -159 -51 953 -3,994 78,866 -29,990 -885 -24.87%
-
Tax Rate - - 0.00% - -0.03% - - -
Total Cost 464 1,292 -892 3,994 -77,277 32,638 3,787 -29.51%
-
Net Worth 17,938 -135,150 -11,187 -11,117 -8,666 -200,483 1,685 48.29%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 17,938 -135,150 -11,187 -11,117 -8,666 -200,483 1,685 48.29%
NOSH 40,769 50,999 41,434 41,175 41,269 41,251 42,142 -0.55%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -52.13% -4.11% 1,562.30% 0.00% 4,902.80% -1,132.55% -30.50% -
ROE -0.89% 0.00% 0.00% 0.00% 0.00% 0.00% -52.50% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.75 2.43 0.15 0.00 3.90 6.42 6.89 -30.88%
EPS -0.39 -0.10 2.30 -9.70 191.10 -72.70 -2.10 -24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 -2.65 -0.27 -0.27 -0.21 -4.86 0.04 49.10%
Adjusted Per Share Value based on latest NOSH - 41,175
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.44 1.78 0.09 0.00 2.31 3.80 4.17 -31.24%
EPS -0.23 -0.07 1.37 -5.74 113.31 -43.09 -1.27 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2577 -1.9417 -0.1607 -0.1597 -0.1245 -2.8804 0.0242 48.29%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.13 0.13 0.06 0.03 0.28 0.49 0.49 -
P/RPS 17.38 5.34 40.76 0.00 7.18 7.63 7.12 16.02%
P/EPS -33.33 -130.00 2.61 -0.31 0.15 -0.67 -23.33 6.12%
EY -3.00 -0.77 38.33 -323.33 682.50 -148.37 -4.29 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 12.25 -46.09%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 23/03/06 -
Price 0.13 0.13 0.01 0.04 0.27 0.49 0.49 -
P/RPS 17.38 5.34 6.79 0.00 6.93 7.63 7.12 16.02%
P/EPS -33.33 -130.00 0.43 -0.41 0.14 -0.67 -23.33 6.12%
EY -3.00 -0.77 230.00 -242.50 707.78 -148.37 -4.29 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 12.25 -46.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment