[ARK] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -138.92%
YoY- -103.26%
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 4,087 1,640 0 3,207 9,960 60,304 38,773 -31.25%
PBT 100,769 226 3,323 -6,282 192,899 -96,359 -104,057 -
Tax 0 0 0 0 0 -477 -7 -
NP 100,769 226 3,323 -6,282 192,899 -96,836 -104,064 -
-
NP to SH 100,769 226 3,323 -6,282 192,899 -96,836 -104,064 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - - -
Total Cost -96,682 1,414 -3,323 9,489 -182,939 157,140 142,837 -
-
Net Worth 18,088 -119,780 -109,543 -11,112 -8,666 -200,606 -97,576 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 18,088 -119,780 -109,543 -11,112 -8,666 -200,606 -97,576 -
NOSH 41,110 45,200 41,337 41,158 41,270 41,277 38,874 0.93%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2,465.60% 13.78% 0.00% -195.88% 1,936.74% -160.58% -268.39% -
ROE 557.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 9.94 3.63 0.00 7.79 24.13 146.10 99.74 -31.89%
EPS 245.12 0.50 8.10 -15.20 467.40 -234.60 -252.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 -2.65 -2.65 -0.27 -0.21 -4.86 -2.51 -
Adjusted Per Share Value based on latest NOSH - 41,175
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.50 1.80 0.00 3.53 10.95 66.33 42.65 -31.24%
EPS 110.83 0.25 3.65 -6.91 212.17 -106.51 -114.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 -1.3174 -1.2049 -0.1222 -0.0953 -2.2064 -1.0732 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.13 0.13 0.06 0.03 0.28 0.49 0.49 -
P/RPS 1.31 3.58 0.00 0.39 1.16 0.34 0.49 17.80%
P/EPS 0.05 26.00 0.75 -0.20 0.06 -0.21 -0.18 -
EY 1,885.54 3.85 133.98 -508.76 1,669.29 -478.78 -546.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 23/03/06 -
Price 0.13 0.13 0.01 0.04 0.27 0.49 0.49 -
P/RPS 1.31 3.58 0.00 0.51 1.12 0.34 0.49 17.80%
P/EPS 0.05 26.00 0.12 -0.26 0.06 -0.21 -0.18 -
EY 1,885.54 3.85 803.88 -381.57 1,731.11 -478.78 -546.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment