[ARK] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 123.28%
YoY- 1774.92%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 60,304 76,874 109,354 40,060 38,773 51,724 66,856 -6.62%
PBT -96,359 -86,198 -76,780 24,224 -104,057 630 1,854 -
Tax -477 -2,929 0 0 -7 134 134 -
NP -96,836 -89,128 -76,780 24,224 -104,064 765 1,988 -
-
NP to SH -96,836 -89,128 -76,780 24,224 -104,064 765 1,988 -
-
Tax Rate - - - 0.00% - -21.27% -7.23% -
Total Cost 157,140 166,002 186,134 15,836 142,837 50,958 64,868 80.08%
-
Net Worth -200,606 -170,416 -142,001 -97,637 -97,576 1,229 1,656 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -200,606 -170,416 -142,001 -97,637 -97,576 1,229 1,656 -
NOSH 41,277 41,262 41,279 41,197 38,874 40,999 41,416 -0.22%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -160.58% -115.94% -70.21% 60.47% -268.39% 1.48% 2.97% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 62.22% 120.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 146.10 186.30 264.91 97.24 99.74 126.16 161.42 -6.41%
EPS -234.60 -216.00 -186.00 58.80 -252.20 1.87 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.86 -4.13 -3.44 -2.37 -2.51 0.03 0.04 -
Adjusted Per Share Value based on latest NOSH - 41,197
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 66.33 84.55 120.28 44.06 42.65 56.89 73.53 -6.62%
EPS -106.51 -98.03 -84.45 26.64 -114.46 0.84 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2064 -1.8744 -1.5619 -1.0739 -1.0732 0.0135 0.0182 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.34 0.26 0.18 0.50 0.49 0.39 0.30 8.67%
P/EPS -0.21 -0.23 -0.26 0.83 -0.18 26.25 10.21 -
EY -478.78 -440.82 -379.59 120.00 -546.30 3.81 9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 16.33 12.25 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 18/07/06 23/03/06 19/12/05 19/12/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.34 0.26 0.18 0.50 0.49 0.39 0.30 8.67%
P/EPS -0.21 -0.23 -0.26 0.83 -0.18 26.25 10.21 -
EY -478.78 -440.82 -379.59 120.00 -546.30 3.81 9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 16.33 12.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment