[ARK] QoQ Quarter Result on 31-Mar-2006 [#1]

Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 784.29%
YoY- 1774.92%
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 2,648 2,979 44,662 10,015 2,902 5,365 7,811 -51.28%
PBT -31,710 -26,259 -44,446 6,056 -879 -454 638 -
Tax 1,720 -2,197 0 0 -6 34 33 1285.31%
NP -29,990 -28,456 -44,446 6,056 -885 -420 671 -
-
NP to SH -29,990 -28,456 -44,446 6,056 -885 -420 671 -
-
Tax Rate - - - 0.00% - - -5.17% -
Total Cost 32,638 31,435 89,108 3,959 3,787 5,785 7,140 174.67%
-
Net Worth -200,483 -170,323 -141,963 -97,637 1,685 1,259 1,677 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -200,483 -170,323 -141,963 -97,637 1,685 1,259 1,677 -
NOSH 41,251 41,240 41,268 41,197 42,142 42,000 41,937 -1.09%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -1,132.55% -955.22% -99.52% 60.47% -30.50% -7.83% 8.59% -
ROE 0.00% 0.00% 0.00% 0.00% -52.50% -33.33% 40.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.42 7.22 108.22 24.31 6.89 12.77 18.63 -50.75%
EPS -72.70 -69.00 -107.70 14.70 -2.10 -1.00 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.86 -4.13 -3.44 -2.37 0.04 0.03 0.04 -
Adjusted Per Share Value based on latest NOSH - 41,197
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.93 3.29 49.36 11.07 3.21 5.93 8.63 -51.23%
EPS -33.14 -31.45 -49.12 6.69 -0.98 -0.46 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2157 -1.8824 -1.5689 -1.0791 0.0186 0.0139 0.0185 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 7.63 6.78 0.45 2.02 7.12 3.84 2.63 103.01%
P/EPS -0.67 -0.71 -0.45 3.33 -23.33 -49.00 30.63 -
EY -148.37 -140.82 -219.80 30.00 -4.29 -2.04 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.25 16.33 12.25 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 18/07/06 23/03/06 19/12/05 19/12/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 7.63 6.78 0.45 2.02 7.12 3.84 2.63 103.01%
P/EPS -0.67 -0.71 -0.45 3.33 -23.33 -49.00 30.63 -
EY -148.37 -140.82 -219.80 30.00 -4.29 -2.04 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 12.25 16.33 12.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment