[HUBLINE] YoY Quarter Result on 30-Sep-2012 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- -292.33%
YoY- 93.58%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 23,274 79,282 100,001 139,862 121,829 150,364 146,816 -26.42%
PBT 5,961 477 -11,742 -5,149 -88,242 4,158 8,285 -5.33%
Tax 296 -4,411 -2,982 -565 -754 850 251 2.78%
NP 6,257 -3,934 -14,724 -5,714 -88,996 5,008 8,536 -5.04%
-
NP to SH 6,257 -3,934 -14,724 -5,714 -88,996 5,008 8,536 -5.04%
-
Tax Rate -4.97% 924.74% - - - -20.44% -3.03% -
Total Cost 17,017 83,216 114,725 145,576 210,825 145,356 138,280 -29.46%
-
Net Worth 49,397 426,183 437,500 576,865 482,650 574,992 470,098 -31.29%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 49,397 426,183 437,500 576,865 482,650 574,992 470,098 -31.29%
NOSH 3,293,157 3,278,333 3,125,000 2,136,538 1,856,349 1,854,814 1,237,101 17.71%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 26.88% -4.96% -14.72% -4.09% -73.05% 3.33% 5.81% -
ROE 12.67% -0.92% -3.37% -0.99% -18.44% 0.87% 1.82% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.71 2.42 3.20 6.55 6.56 8.11 11.87 -37.44%
EPS 0.19 -0.12 -0.45 -0.26 -4.80 0.27 0.69 -19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.13 0.14 0.27 0.26 0.31 0.38 -41.63%
Adjusted Per Share Value based on latest NOSH - 2,136,538
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.52 1.76 2.22 3.10 2.70 3.33 3.25 -26.30%
EPS 0.14 -0.09 -0.33 -0.13 -1.97 0.11 0.19 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0945 0.097 0.1279 0.107 0.1275 0.1042 -31.34%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.015 0.045 0.05 0.06 0.09 0.17 0.31 -
P/RPS 2.12 1.86 1.56 0.92 1.37 2.10 2.61 -3.40%
P/EPS 7.89 -37.50 -10.61 -22.43 -1.88 62.96 44.93 -25.15%
EY 12.67 -2.67 -9.42 -4.46 -53.27 1.59 2.23 33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.35 0.36 0.22 0.35 0.55 0.82 3.36%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 28/11/14 28/11/13 30/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.01 0.04 0.05 0.06 0.09 0.19 0.20 -
P/RPS 1.41 1.65 1.56 0.92 1.37 2.34 1.69 -2.97%
P/EPS 5.26 -33.33 -10.61 -22.43 -1.88 70.37 28.99 -24.74%
EY 19.00 -3.00 -9.42 -4.46 -53.27 1.42 3.45 32.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.31 0.36 0.22 0.35 0.61 0.53 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment