[YLI] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 39.63%
YoY- 50.61%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 20,466 35,399 22,168 36,049 20,210 22,341 24,047 -2.64%
PBT -553 3,367 4,246 5,790 3,682 4,783 7,220 -
Tax -352 -822 40 -1,365 -744 -1,374 -1,579 -22.11%
NP -905 2,545 4,286 4,425 2,938 3,409 5,641 -
-
NP to SH 7 2,254 4,286 4,425 2,938 3,409 5,641 -67.18%
-
Tax Rate - 24.41% -0.94% 23.58% 20.21% 28.73% 21.87% -
Total Cost 21,371 32,854 17,882 31,624 17,272 18,932 18,406 2.51%
-
Net Worth 138,600 195,871 192,131 182,321 172,533 167,011 152,095 -1.53%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 138,600 195,871 192,131 182,321 172,533 167,011 152,095 -1.53%
NOSH 70,000 98,427 98,528 98,552 98,590 98,242 64,175 1.45%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -4.42% 7.19% 19.33% 12.27% 14.54% 15.26% 23.46% -
ROE 0.01% 1.15% 2.23% 2.43% 1.70% 2.04% 3.71% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.24 35.96 22.50 36.58 20.50 22.74 37.47 -4.04%
EPS 0.01 2.29 4.35 4.49 2.98 3.47 8.79 -67.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.99 1.95 1.85 1.75 1.70 2.37 -2.94%
Adjusted Per Share Value based on latest NOSH - 98,552
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.89 34.40 21.54 35.03 19.64 21.71 23.37 -2.64%
EPS 0.01 2.19 4.17 4.30 2.86 3.31 5.48 -65.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3469 1.9035 1.8671 1.7718 1.6767 1.623 1.4781 -1.53%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.92 0.86 3.24 2.00 2.56 3.58 7.80 -
P/RPS 3.15 2.39 14.40 5.47 12.49 15.74 20.82 -26.98%
P/EPS 9,200.00 37.55 74.48 44.54 85.91 103.17 88.74 116.58%
EY 0.01 2.66 1.34 2.25 1.16 0.97 1.13 -54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 1.66 1.08 1.46 2.11 3.29 -27.93%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 17/11/09 27/11/08 27/11/07 22/11/06 29/11/05 25/11/04 20/11/03 -
Price 0.86 0.56 2.76 2.08 2.20 3.96 4.88 -
P/RPS 2.94 1.56 12.27 5.69 10.73 17.41 13.02 -21.94%
P/EPS 8,600.00 24.45 63.45 46.33 73.83 114.12 55.52 131.56%
EY 0.01 4.09 1.58 2.16 1.35 0.88 1.80 -57.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.28 1.42 1.12 1.26 2.33 2.06 -22.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment