[YLI] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -47.37%
YoY- -20.06%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,190 29,190 23,559 24,240 26,696 28,601 21,927 -5.93%
PBT 1,521 967 2,616 3,749 3,990 5,025 5,465 -19.18%
Tax -202 -505 -520 -1,530 -1,214 -1,389 -1,272 -26.40%
NP 1,319 462 2,096 2,219 2,776 3,636 4,193 -17.52%
-
NP to SH 864 1,214 2,096 2,219 2,776 3,636 4,193 -23.13%
-
Tax Rate 13.28% 52.22% 19.88% 40.81% 30.43% 27.64% 23.28% -
Total Cost 13,871 28,728 21,463 22,021 23,920 24,965 17,734 -4.01%
-
Net Worth 195,381 197,398 193,855 189,354 179,160 171,453 159,919 3.39%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 981 2,467 6,888 6,903 6,890 6,897 - -
Div Payout % 113.64% 203.25% 328.64% 311.11% 248.23% 189.70% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 195,381 197,398 193,855 189,354 179,160 171,453 159,919 3.39%
NOSH 98,181 98,699 98,403 98,622 98,439 98,536 97,511 0.11%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.68% 1.58% 8.90% 9.15% 10.40% 12.71% 19.12% -
ROE 0.44% 0.62% 1.08% 1.17% 1.55% 2.12% 2.62% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.47 29.57 23.94 24.58 27.12 29.03 22.49 -6.04%
EPS 0.88 1.23 2.13 2.25 2.82 3.69 4.30 -23.22%
DPS 1.00 2.50 7.00 7.00 7.00 7.00 0.00 -
NAPS 1.99 2.00 1.97 1.92 1.82 1.74 1.64 3.27%
Adjusted Per Share Value based on latest NOSH - 98,622
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.76 28.37 22.89 23.56 25.94 27.79 21.31 -5.93%
EPS 0.84 1.18 2.04 2.16 2.70 3.53 4.07 -23.11%
DPS 0.95 2.40 6.69 6.71 6.70 6.70 0.00 -
NAPS 1.8987 1.9183 1.8839 1.8402 1.7411 1.6662 1.5541 3.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.74 0.53 1.41 2.19 2.18 4.20 4.34 -
P/RPS 4.78 1.79 5.89 8.91 8.04 14.47 19.30 -20.74%
P/EPS 84.09 43.09 66.20 97.33 77.30 113.82 100.93 -2.99%
EY 1.19 2.32 1.51 1.03 1.29 0.88 0.99 3.11%
DY 1.35 4.72 4.96 3.20 3.21 1.67 0.00 -
P/NAPS 0.37 0.27 0.72 1.14 1.20 2.41 2.65 -27.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 20/05/08 29/05/07 29/05/06 26/05/05 27/05/04 -
Price 0.65 0.93 1.50 2.69 1.99 3.86 3.86 -
P/RPS 4.20 3.14 6.27 10.94 7.34 13.30 17.17 -20.90%
P/EPS 73.86 75.61 70.42 119.56 70.57 104.61 89.77 -3.19%
EY 1.35 1.32 1.42 0.84 1.42 0.96 1.11 3.31%
DY 1.54 2.69 4.67 2.60 3.52 1.81 0.00 -
P/NAPS 0.33 0.47 0.76 1.40 1.09 2.22 2.35 -27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment