[YLI] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 94.93%
YoY- 99.07%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 31,534 26,990 26,172 48,013 17,755 24,897 35,986 -2.17%
PBT -7,049 620 -991 468 -1,933 728 -1,878 24.65%
Tax -16 -232 -30 -601 117 -474 263 -
NP -7,065 388 -1,021 -133 -1,816 254 -1,615 27.87%
-
NP to SH -5,624 409 -425 -11 -1,188 460 -1,160 30.08%
-
Tax Rate - 37.42% - 128.42% - 65.11% - -
Total Cost 38,599 26,602 27,193 48,146 19,571 24,643 37,601 0.43%
-
Net Worth 148,075 146,000 152,797 168,299 151,199 148,765 151,389 -0.36%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 510 - - - - - -
Div Payout % - 124.81% - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 148,075 146,000 152,797 168,299 151,199 148,765 151,389 -0.36%
NOSH 102,950 102,950 101,190 110,000 98,181 97,872 98,305 0.77%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -22.40% 1.44% -3.90% -0.28% -10.23% 1.02% -4.49% -
ROE -3.80% 0.28% -0.28% -0.01% -0.79% 0.31% -0.77% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 30.67 26.44 25.86 43.65 18.08 25.44 36.61 -2.90%
EPS -5.47 0.40 -0.42 -0.01 -1.21 0.47 -1.18 29.11%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.51 1.53 1.54 1.52 1.54 -1.11%
Adjusted Per Share Value based on latest NOSH - 110,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 30.63 26.22 25.42 46.64 17.25 24.18 34.95 -2.17%
EPS -5.46 0.40 -0.41 -0.01 -1.15 0.45 -1.13 30.00%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4383 1.4182 1.4842 1.6348 1.4687 1.445 1.4705 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.30 0.465 0.60 0.81 1.05 0.30 0.43 -
P/RPS 0.98 1.76 2.32 1.86 5.81 1.18 1.17 -2.90%
P/EPS -5.49 116.08 -142.86 -8,100.00 -86.78 63.83 -36.44 -27.04%
EY -18.23 0.86 -0.70 -0.01 -1.15 1.57 -2.74 37.12%
DY 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.40 0.53 0.68 0.20 0.28 -4.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 30/05/17 31/05/16 28/05/15 30/05/14 30/05/13 24/05/12 -
Price 0.38 0.545 0.565 0.785 1.10 0.355 0.39 -
P/RPS 1.24 2.06 2.18 1.80 6.08 1.40 1.07 2.48%
P/EPS -6.95 136.05 -134.52 -7,850.00 -90.91 75.53 -33.05 -22.87%
EY -14.39 0.74 -0.74 -0.01 -1.10 1.32 -3.03 29.63%
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.37 0.51 0.71 0.23 0.25 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment