[CHUAN] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 211.33%
YoY- -69.99%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Revenue 169,185 160,099 137,603 66,571 188,515 164,482 149,193 1.69%
PBT -1,121 1,934 5,685 -6,880 1,267 2,673 -4,052 -15.74%
Tax 163 -274 43 -8 -129 -865 1,385 -24.81%
NP -958 1,660 5,728 -6,888 1,138 1,808 -2,667 -12.75%
-
NP to SH -287 1,857 6,187 -6,367 1,362 1,962 -2,476 -24.96%
-
Tax Rate - 14.17% -0.76% - 10.18% 32.36% - -
Total Cost 170,143 158,439 131,875 73,459 187,377 162,674 151,860 1.52%
-
Net Worth 315,412 310,352 308,665 295,172 271,558 264,811 252,653 3.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Div - - 3,069 - - - - -
Div Payout % - - 49.62% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 315,412 310,352 308,665 295,172 271,558 264,811 252,653 3.00%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,435 0.01%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -0.57% 1.04% 4.16% -10.35% 0.60% 1.10% -1.79% -
ROE -0.09% 0.60% 2.00% -2.16% 0.50% 0.74% -0.98% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 100.31 94.92 81.58 39.47 111.77 97.52 88.58 1.67%
EPS -0.17 1.10 3.67 -3.77 0.81 1.16 -1.47 -24.99%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.84 1.83 1.75 1.61 1.57 1.50 2.98%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 100.31 94.92 81.58 39.47 111.77 97.52 88.45 1.69%
EPS -0.17 1.10 3.67 -3.77 0.81 1.16 -1.47 -24.99%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.84 1.83 1.75 1.61 1.57 1.4979 3.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 31/12/15 -
Price 0.405 0.465 0.50 0.27 0.48 0.48 0.51 -
P/RPS 0.40 0.49 0.61 0.68 0.43 0.49 0.58 -4.83%
P/EPS -238.02 42.24 13.63 -7.15 59.44 41.26 -34.69 29.27%
EY -0.42 2.37 7.34 -13.98 1.68 2.42 -2.88 -22.63%
DY 0.00 0.00 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.27 0.15 0.30 0.31 0.34 -5.63%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Date 28/08/23 25/08/22 28/09/21 26/08/20 23/02/18 28/02/17 26/02/16 -
Price 0.465 0.415 0.57 0.32 0.485 0.50 0.44 -
P/RPS 0.46 0.44 0.70 0.81 0.43 0.51 0.50 -1.10%
P/EPS -273.28 37.69 15.54 -8.48 60.06 42.98 -29.93 34.28%
EY -0.37 2.65 6.44 -11.80 1.66 2.33 -3.34 -25.42%
DY 0.00 0.00 3.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.31 0.18 0.30 0.32 0.29 -1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment