[KOMARK] YoY Quarter Result on 30-Apr-2018 [#4]

Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- -278.81%
YoY- -98.72%
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 10,967 9,691 10,271 13,068 14,581 16,389 36,704 -18.22%
PBT -8,247 -3,296 -4,193 -13,537 -6,462 1,083 -11,921 -5.95%
Tax -61 338 1,591 -570 -637 -1,991 -372 -25.99%
NP -8,308 -2,958 -2,602 -14,107 -7,099 -908 -12,293 -6.31%
-
NP to SH -8,244 -2,958 -2,602 -14,107 -7,099 -908 -12,293 -6.43%
-
Tax Rate - - - - - 183.84% - -
Total Cost 19,275 12,649 12,873 27,175 21,680 17,297 48,997 -14.38%
-
Net Worth 101,038 49,386 54,262 61,329 86,934 110,857 90,628 1.82%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 101,038 49,386 54,262 61,329 86,934 110,857 90,628 1.82%
NOSH 481,134 205,586 164,433 164,433 124,633 124,558 101,829 29.50%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -75.75% -30.52% -25.33% -107.95% -48.69% -5.54% -33.49% -
ROE -8.16% -5.99% -4.80% -23.00% -8.17% -0.82% -13.56% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 2.28 5.30 6.25 8.10 11.91 13.16 36.04 -36.84%
EPS -1.71 -1.62 -1.67 -8.74 -5.80 -0.73 -12.07 -27.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.33 0.38 0.71 0.89 0.89 -21.37%
Adjusted Per Share Value based on latest NOSH - 164,433
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 4.75 4.20 4.45 5.66 6.31 7.10 15.89 -18.21%
EPS -3.57 -1.28 -1.13 -6.11 -3.07 -0.39 -5.32 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4375 0.2139 0.235 0.2656 0.3765 0.4801 0.3925 1.82%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.18 0.20 0.33 0.175 0.30 0.545 0.51 -
P/RPS 7.90 3.77 5.28 2.16 2.52 4.14 1.41 33.23%
P/EPS -10.51 -12.37 -20.85 -2.00 -5.17 -74.76 -4.22 16.40%
EY -9.52 -8.09 -4.80 -49.95 -19.33 -1.34 -23.67 -14.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.74 1.00 0.46 0.42 0.61 0.57 7.08%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/07/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.145 0.415 0.27 0.17 0.275 0.40 0.42 -
P/RPS 6.36 7.83 4.32 2.10 2.31 3.04 1.17 32.56%
P/EPS -8.46 -25.66 -17.06 -1.94 -4.74 -54.87 -3.48 15.94%
EY -11.82 -3.90 -5.86 -51.42 -21.08 -1.82 -28.74 -13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.54 0.82 0.45 0.39 0.45 0.47 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment