[CME] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 1.43%
YoY- -76.72%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 10,253 6,757 7,254 8,915 7,836 6,068 9,077 1.63%
PBT -574 1,090 101 122 355 294 811 -
Tax 0 0 5 -50 -93 -75 -186 -
NP -574 1,090 106 72 262 219 625 -
-
NP to SH -574 1,090 99 71 305 173 625 -
-
Tax Rate - 0.00% -4.95% 40.98% 26.20% 25.51% 22.93% -
Total Cost 10,827 5,667 7,148 8,843 7,574 5,849 8,452 3.35%
-
Net Worth 58,710 81,096 50,490 36,210 44,442 34,599 312,500 -19.97%
Dividend
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 58,710 81,096 50,490 36,210 44,442 34,599 312,500 -19.97%
NOSH 584,236 436,000 495,000 355,000 435,714 345,999 3,125,000 -20.02%
Ratio Analysis
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -5.60% 16.13% 1.46% 0.81% 3.34% 3.61% 6.89% -
ROE -0.98% 1.34% 0.20% 0.20% 0.69% 0.50% 0.20% -
Per Share
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.11 1.55 1.47 2.51 1.80 1.75 0.29 30.27%
EPS -0.12 0.25 0.02 0.02 0.07 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.186 0.102 0.102 0.102 0.10 0.10 2.57%
Adjusted Per Share Value based on latest NOSH - 355,000
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.98 0.64 0.69 0.85 0.75 0.58 0.87 1.59%
EPS -0.05 0.10 0.01 0.01 0.03 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0774 0.0482 0.0345 0.0424 0.033 0.2981 -19.97%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.05 0.065 0.095 0.06 0.06 0.07 0.05 -
P/RPS 2.37 4.19 6.48 2.39 3.34 3.99 17.21 -23.21%
P/EPS -42.27 26.00 475.00 300.00 85.71 140.00 250.00 -
EY -2.37 3.85 0.21 0.33 1.17 0.71 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.93 0.59 0.59 0.70 0.50 -2.60%
Price Multiplier on Announcement Date
31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/05/18 30/11/15 26/11/14 28/11/13 23/11/12 23/11/11 26/11/10 -
Price 0.04 0.065 0.065 0.055 0.07 0.09 0.05 -
P/RPS 1.89 4.19 4.44 2.19 3.89 5.13 17.21 -25.49%
P/EPS -33.81 26.00 325.00 275.00 100.00 180.00 250.00 -
EY -2.96 3.85 0.31 0.36 1.00 0.56 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.64 0.54 0.69 0.90 0.50 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment