[ASTEEL] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 113.44%
YoY- 379.56%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 102,367 109,433 134,809 136,508 125,150 115,961 124,855 -3.25%
PBT 8,173 -2,430 -4,312 4,490 -922 1,660 7,753 0.88%
Tax -2,231 437 490 -140 -71 -346 -1,882 2.87%
NP 5,942 -1,993 -3,822 4,350 -993 1,314 5,871 0.20%
-
NP to SH 5,942 -1,993 -3,822 4,350 -1,556 876 4,943 3.11%
-
Tax Rate 27.30% - - 3.12% - 20.84% 24.27% -
Total Cost 96,425 111,426 138,631 132,158 126,143 114,647 118,984 -3.43%
-
Net Worth 205,519 209,002 191,585 178,936 153,655 165,466 160,207 4.23%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 205,519 209,002 191,585 178,936 153,655 165,466 160,207 4.23%
NOSH 348,337 348,337 348,337 308,510 194,499 194,666 195,375 10.10%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.80% -1.82% -2.84% 3.19% -0.79% 1.13% 4.70% -
ROE 2.89% -0.95% -1.99% 2.43% -1.01% 0.53% 3.09% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 29.39 31.42 38.70 44.25 64.34 59.57 63.91 -12.13%
EPS 1.71 -0.57 -1.10 1.41 -0.68 0.45 2.53 -6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.55 0.58 0.79 0.85 0.82 -5.33%
Adjusted Per Share Value based on latest NOSH - 308,510
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.11 22.57 27.80 28.15 25.81 23.92 25.75 -3.25%
EPS 1.23 -0.41 -0.79 0.90 -0.32 0.18 1.02 3.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4239 0.431 0.3951 0.369 0.3169 0.3413 0.3304 4.23%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.20 0.22 0.34 0.415 0.43 0.49 0.52 -
P/RPS 0.68 0.70 0.88 0.94 0.67 0.82 0.81 -2.87%
P/EPS 11.72 -38.45 -30.99 29.43 -53.75 108.89 20.55 -8.92%
EY 8.53 -2.60 -3.23 3.40 -1.86 0.92 4.87 9.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.62 0.72 0.54 0.58 0.63 -9.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 02/08/16 28/08/15 29/08/14 29/07/13 31/07/12 02/08/11 30/07/10 -
Price 0.18 0.205 0.36 0.39 0.44 0.50 0.52 -
P/RPS 0.61 0.65 0.93 0.88 0.68 0.84 0.81 -4.61%
P/EPS 10.55 -35.83 -32.81 27.66 -55.00 111.11 20.55 -10.50%
EY 9.48 -2.79 -3.05 3.62 -1.82 0.90 4.87 11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.65 0.67 0.56 0.59 0.63 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment