[ASTEEL] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
02-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 5902.02%
YoY- 398.14%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 46,274 65,967 81,486 102,367 109,433 134,809 136,508 -16.49%
PBT 2,441 -7,535 -4,238 8,173 -2,430 -4,312 4,490 -9.65%
Tax -2,791 -318 -424 -2,231 437 490 -140 64.62%
NP -350 -7,853 -4,662 5,942 -1,993 -3,822 4,350 -
-
NP to SH -393 -7,856 -4,662 5,942 -1,993 -3,822 4,350 -
-
Tax Rate 114.34% - - 27.30% - - 3.12% -
Total Cost 46,624 73,820 86,148 96,425 111,426 138,631 132,158 -15.93%
-
Net Worth 42,077 17,534,209 184,618 205,519 209,002 191,585 178,936 -21.42%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 42,077 17,534,209 184,618 205,519 209,002 191,585 178,936 -21.42%
NOSH 350,648 350,684 348,337 348,337 348,337 348,337 308,510 2.15%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.76% -11.90% -5.72% 5.80% -1.82% -2.84% 3.19% -
ROE -0.93% -0.04% -2.53% 2.89% -0.95% -1.99% 2.43% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.20 18.81 23.39 29.39 31.42 38.70 44.25 -18.25%
EPS -0.11 -2.24 -1.34 1.71 -0.57 -1.10 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 50.00 0.53 0.59 0.60 0.55 0.58 -23.08%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.54 13.61 16.81 21.11 22.57 27.80 28.15 -16.49%
EPS -0.08 -1.62 -0.96 1.23 -0.41 -0.79 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 36.1627 0.3808 0.4239 0.431 0.3951 0.369 -21.42%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.10 0.205 0.23 0.20 0.22 0.34 0.415 -
P/RPS 0.76 1.09 0.98 0.68 0.70 0.88 0.94 -3.47%
P/EPS -89.22 -9.15 -17.19 11.72 -38.45 -30.99 29.43 -
EY -1.12 -10.93 -5.82 8.53 -2.60 -3.23 3.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.43 0.34 0.37 0.62 0.72 2.39%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/07/19 07/08/18 08/08/17 02/08/16 28/08/15 29/08/14 29/07/13 -
Price 0.10 0.22 0.205 0.18 0.205 0.36 0.39 -
P/RPS 0.76 1.17 0.88 0.61 0.65 0.93 0.88 -2.41%
P/EPS -89.22 -9.82 -15.32 10.55 -35.83 -32.81 27.66 -
EY -1.12 -10.18 -6.53 9.48 -2.79 -3.05 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.39 0.31 0.34 0.65 0.67 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment