[GTRONIC] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
20-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 25.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 48,076 57,617 53,385 42,822 32,372 32,718 33,950 -0.35%
PBT 7,797 12,299 11,261 9,869 7,676 10,171 8,162 0.04%
Tax -901 -580 -1,438 -1,349 -911 -1,117 -568 -0.46%
NP 6,896 11,719 9,823 8,520 6,765 9,054 7,594 0.09%
-
NP to SH 6,896 11,719 9,823 8,520 6,765 9,054 7,594 0.09%
-
Tax Rate 11.56% 4.72% 12.77% 13.67% 11.87% 10.98% 6.96% -
Total Cost 41,180 45,898 43,562 34,302 25,607 23,664 26,356 -0.45%
-
Net Worth 131,976 125,338 118,777 109,402 100,824 91,550 84,618 -0.44%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,908 - - - - 2,015 -
Div Payout % - 41.88% - - - - 26.54% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 131,976 125,338 118,777 109,402 100,824 91,550 84,618 -0.44%
NOSH 61,461 61,356 61,317 61,427 61,388 40,334 40,307 -0.42%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.34% 20.34% 18.40% 19.90% 20.90% 27.67% 22.37% -
ROE 5.23% 9.35% 8.27% 7.79% 6.71% 9.89% 8.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.22 93.91 87.06 69.71 52.73 81.12 84.23 0.07%
EPS 11.22 19.10 16.02 13.87 11.02 15.05 18.84 0.52%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.1473 2.0428 1.9371 1.781 1.6424 2.2698 2.0993 -0.02%
Adjusted Per Share Value based on latest NOSH - 61,427
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.12 8.54 7.91 6.35 4.80 4.85 5.03 -0.35%
EPS 1.02 1.74 1.46 1.26 1.00 1.34 1.13 0.10%
DPS 0.00 0.73 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.1956 0.1857 0.176 0.1621 0.1494 0.1357 0.1254 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.55 2.95 3.75 5.30 7.85 0.00 0.00 -
P/RPS 3.26 3.14 4.31 7.60 14.89 0.00 0.00 -100.00%
P/EPS 22.73 15.45 23.41 38.21 71.23 0.00 0.00 -100.00%
EY 4.40 6.47 4.27 2.62 1.40 0.00 0.00 -100.00%
DY 0.00 2.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.44 1.94 2.98 4.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 15/02/00 28/10/99 -
Price 2.30 3.15 3.50 5.50 6.15 7.85 0.00 -
P/RPS 2.94 3.35 4.02 7.89 11.66 9.68 0.00 -100.00%
P/EPS 20.50 16.49 21.85 39.65 55.81 34.97 0.00 -100.00%
EY 4.88 6.06 4.58 2.52 1.79 2.86 0.00 -100.00%
DY 0.00 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.54 1.81 3.09 3.74 3.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment