[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
20-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 125.94%
YoY- 31.89%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 48,076 186,196 128,579 75,194 32,372 132,115 99,522 0.74%
PBT 7,797 41,115 28,806 17,545 7,676 31,893 21,444 1.03%
Tax -901 -4,279 -3,698 -2,260 -911 -3,652 -2,262 0.93%
NP 6,896 36,836 25,108 15,285 6,765 28,241 19,182 1.04%
-
NP to SH 6,896 36,836 25,108 15,285 6,765 28,241 19,182 1.04%
-
Tax Rate 11.56% 10.41% 12.84% 12.88% 11.87% 11.45% 10.55% -
Total Cost 41,180 149,360 103,471 59,909 25,607 103,874 80,340 0.68%
-
Net Worth 131,976 125,170 118,770 109,415 100,824 91,547 84,598 -0.45%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,908 - - - - - -
Div Payout % - 13.33% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 131,976 125,170 118,770 109,415 100,824 91,547 84,598 -0.45%
NOSH 61,461 61,357 61,313 61,434 61,388 40,332 40,298 -0.42%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.34% 19.78% 19.53% 20.33% 20.90% 21.38% 19.27% -
ROE 5.23% 29.43% 21.14% 13.97% 6.71% 30.85% 22.67% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.22 303.46 209.71 122.40 52.73 327.56 246.96 1.17%
EPS 11.22 39.97 40.95 24.88 11.02 46.95 47.60 1.47%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1473 2.04 1.9371 1.781 1.6424 2.2698 2.0993 -0.02%
Adjusted Per Share Value based on latest NOSH - 61,427
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.12 27.59 19.05 11.14 4.80 19.58 14.75 0.74%
EPS 1.02 5.46 3.72 2.27 1.00 4.19 2.84 1.04%
DPS 0.00 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1956 0.1855 0.176 0.1621 0.1494 0.1357 0.1254 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.55 2.95 3.75 5.30 7.85 0.00 0.00 -
P/RPS 3.26 0.97 1.79 4.33 14.89 0.00 0.00 -100.00%
P/EPS 22.73 4.91 9.16 21.30 71.23 0.00 0.00 -100.00%
EY 4.40 20.35 10.92 4.69 1.40 0.00 0.00 -100.00%
DY 0.00 2.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.45 1.94 2.98 4.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 15/02/00 28/10/99 -
Price 2.30 3.15 3.50 5.50 6.15 7.85 0.00 -
P/RPS 2.94 1.04 1.67 4.49 11.66 2.40 0.00 -100.00%
P/EPS 20.50 5.25 8.55 22.11 55.81 11.21 0.00 -100.00%
EY 4.88 19.06 11.70 4.52 1.79 8.92 0.00 -100.00%
DY 0.00 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.54 1.81 3.09 3.74 3.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment