[GTRONIC] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 12.59%
YoY- 97.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 52,606 73,773 76,484 81,881 80,378 85,786 74,509 -5.63%
PBT 4,942 9,774 9,481 9,819 4,654 7,693 7,346 -6.38%
Tax -1,303 -2,424 -2,478 -1,859 -616 -606 -1,259 0.57%
NP 3,639 7,350 7,003 7,960 4,038 7,087 6,087 -8.20%
-
NP to SH 3,639 7,350 7,003 7,960 4,038 7,087 6,087 -8.20%
-
Tax Rate 26.37% 24.80% 26.14% 18.93% 13.24% 7.88% 17.14% -
Total Cost 48,967 66,423 69,481 73,921 76,340 78,699 68,422 -5.41%
-
Net Worth 219,910 223,125 224,624 221,836 208,412 196,861 168,388 4.54%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 7,853 21,000 21,141 13,049 13,025 - - -
Div Payout % 215.83% 285.71% 301.89% 163.93% 322.58% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 219,910 223,125 224,624 221,836 208,412 196,861 168,388 4.54%
NOSH 261,798 1,312,499 1,321,320 1,304,918 1,302,580 1,312,407 113,775 14.88%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.92% 9.96% 9.16% 9.72% 5.02% 8.26% 8.17% -
ROE 1.65% 3.29% 3.12% 3.59% 1.94% 3.60% 3.61% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 20.09 5.62 5.79 6.27 6.17 6.54 65.49 -17.86%
EPS 1.39 0.56 0.53 0.61 0.31 0.54 5.35 -20.10%
DPS 3.00 1.60 1.60 1.00 1.00 0.00 0.00 -
NAPS 0.84 0.17 0.17 0.17 0.16 0.15 1.48 -9.00%
Adjusted Per Share Value based on latest NOSH - 1,304,918
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.80 10.93 11.33 12.13 11.91 12.71 11.04 -5.62%
EPS 0.54 1.09 1.04 1.18 0.60 1.05 0.90 -8.15%
DPS 1.16 3.11 3.13 1.93 1.93 0.00 0.00 -
NAPS 0.3259 0.3307 0.3329 0.3287 0.3088 0.2917 0.2495 4.54%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.72 1.00 1.52 1.60 2.05 2.58 2.50 -
P/RPS 3.58 17.79 26.26 25.50 33.22 39.47 3.82 -1.07%
P/EPS 51.80 178.57 286.79 262.30 661.29 477.78 46.73 1.72%
EY 1.93 0.56 0.35 0.38 0.15 0.21 2.14 -1.70%
DY 4.17 1.60 1.05 0.62 0.49 0.00 0.00 -
P/NAPS 0.86 5.88 8.94 9.41 12.81 17.20 1.69 -10.63%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/07/09 29/07/08 31/07/07 25/07/06 26/07/05 29/07/04 31/07/03 -
Price 0.79 1.02 1.50 1.50 2.08 2.17 2.65 -
P/RPS 3.93 18.15 25.91 23.91 33.71 33.20 4.05 -0.49%
P/EPS 56.83 182.14 283.02 245.90 670.97 401.85 49.53 2.31%
EY 1.76 0.55 0.35 0.41 0.15 0.25 2.02 -2.26%
DY 3.80 1.57 1.07 0.67 0.48 0.00 0.00 -
P/NAPS 0.94 6.00 8.82 8.82 13.00 14.47 1.79 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment