[GTRONIC] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 15.44%
YoY- 9.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 219,540 317,046 306,812 334,070 340,588 339,214 309,224 -5.54%
PBT 17,650 37,880 41,250 36,319 30,337 33,748 27,598 -7.17%
Tax -6,527 -6,888 -12,056 -6,992 -3,463 -2,416 -5,606 2.56%
NP 11,123 30,992 29,194 29,327 26,874 31,332 21,992 -10.73%
-
NP to SH 11,123 30,992 29,194 29,327 26,874 31,332 21,992 -10.73%
-
Tax Rate 36.98% 18.18% 29.23% 19.25% 11.42% 7.16% 20.31% -
Total Cost 208,417 286,054 277,618 304,743 313,714 307,882 287,232 -5.20%
-
Net Worth 219,910 223,125 224,624 221,836 208,412 196,861 113,775 11.59%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 12,953 36,710 30,285 17,004 26,084 7,036 10,780 3.10%
Div Payout % 116.46% 118.45% 103.74% 57.98% 97.06% 22.46% 49.02% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 219,910 223,125 224,624 221,836 208,412 196,861 113,775 11.59%
NOSH 261,798 1,312,499 1,321,320 1,304,918 1,302,580 1,312,407 113,775 14.88%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.07% 9.78% 9.52% 8.78% 7.89% 9.24% 7.11% -
ROE 5.06% 13.89% 13.00% 13.22% 12.89% 15.92% 19.33% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 83.86 24.16 23.22 25.60 26.15 25.85 271.78 -17.78%
EPS 4.25 2.36 2.21 2.25 2.06 2.39 19.33 -22.29%
DPS 4.95 2.80 2.30 1.30 2.00 0.54 9.48 -10.25%
NAPS 0.84 0.17 0.17 0.17 0.16 0.15 1.00 -2.86%
Adjusted Per Share Value based on latest NOSH - 1,304,918
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.51 46.94 45.43 49.46 50.43 50.23 45.79 -5.54%
EPS 1.65 4.59 4.32 4.34 3.98 4.64 3.26 -10.71%
DPS 1.92 5.44 4.48 2.52 3.86 1.04 1.60 3.08%
NAPS 0.3256 0.3304 0.3326 0.3285 0.3086 0.2915 0.1685 11.59%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.72 1.00 1.52 1.60 2.05 2.58 2.50 -
P/RPS 0.86 4.14 6.55 6.25 7.84 9.98 0.92 -1.11%
P/EPS 16.95 42.35 68.80 71.19 99.36 108.07 12.93 4.61%
EY 5.90 2.36 1.45 1.40 1.01 0.93 7.73 -4.39%
DY 6.87 2.80 1.51 0.81 0.98 0.21 3.79 10.41%
P/NAPS 0.86 5.88 8.94 9.41 12.81 17.20 2.50 -16.27%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/07/09 29/07/08 31/07/07 25/07/06 26/07/05 29/07/04 31/07/03 -
Price 0.79 1.02 1.50 1.50 2.08 2.17 2.65 -
P/RPS 0.94 4.22 6.46 5.86 7.95 8.40 0.98 -0.69%
P/EPS 18.59 43.20 67.89 66.74 100.82 90.90 13.71 5.20%
EY 5.38 2.31 1.47 1.50 0.99 1.10 7.29 -4.93%
DY 6.26 2.75 1.53 0.87 0.96 0.25 3.58 9.75%
P/NAPS 0.94 6.00 8.82 8.82 13.00 14.47 2.65 -15.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment