[GTRONIC] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -35.56%
YoY- -0.78%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 82,239 104,790 46,734 77,224 89,929 78,494 85,329 -0.61%
PBT 22,235 25,156 8,713 18,288 16,560 15,035 10,894 12.62%
Tax -251 -117 -2,346 -2,546 -1,254 -1,938 330 -
NP 21,984 25,039 6,367 15,742 15,306 13,097 11,224 11.85%
-
NP to SH 21,984 25,039 6,367 15,187 15,306 13,097 11,224 11.85%
-
Tax Rate 1.13% 0.47% 26.93% 13.92% 7.57% 12.89% -3.03% -
Total Cost 60,255 79,751 40,367 61,482 74,623 65,397 74,105 -3.38%
-
Net Worth 300,406 281,126 264,822 287,982 283,652 274,123 259,015 2.50%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 20,027 - - - - - 21,584 -1.23%
Div Payout % 91.10% - - - - - 192.31% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 300,406 281,126 264,822 287,982 283,652 274,123 259,015 2.50%
NOSH 669,033 285,304 281,725 271,681 280,844 276,892 269,807 16.33%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 26.73% 23.89% 13.62% 20.38% 17.02% 16.69% 13.15% -
ROE 7.32% 8.91% 2.40% 5.27% 5.40% 4.78% 4.33% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.32 36.90 16.59 28.42 32.02 28.35 31.63 -14.53%
EPS 3.29 8.82 2.26 5.59 5.45 4.73 4.16 -3.83%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 8.00 -15.07%
NAPS 0.45 0.99 0.94 1.06 1.01 0.99 0.96 -11.85%
Adjusted Per Share Value based on latest NOSH - 271,681
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.18 15.52 6.92 11.44 13.32 11.63 12.64 -0.61%
EPS 3.26 3.71 0.94 2.25 2.27 1.94 1.66 11.89%
DPS 2.97 0.00 0.00 0.00 0.00 0.00 3.20 -1.23%
NAPS 0.445 0.4164 0.3923 0.4266 0.4202 0.4061 0.3837 2.49%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.75 6.60 3.48 6.50 4.30 3.17 1.43 -
P/RPS 14.21 17.89 20.98 22.87 13.43 11.18 4.52 21.02%
P/EPS 53.14 74.85 153.98 116.28 78.90 67.02 34.38 7.52%
EY 1.88 1.34 0.65 0.86 1.27 1.49 2.91 -7.01%
DY 1.71 0.00 0.00 0.00 0.00 0.00 5.59 -17.90%
P/NAPS 3.89 6.67 3.70 6.13 4.26 3.20 1.49 17.33%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/02/19 27/02/18 23/02/17 23/02/16 24/02/15 25/02/14 26/02/13 -
Price 1.95 6.22 4.40 5.53 4.99 3.26 1.74 -
P/RPS 15.83 16.86 26.52 19.46 15.58 11.50 5.50 19.25%
P/EPS 59.21 70.54 194.69 98.93 91.56 68.92 41.83 5.95%
EY 1.69 1.42 0.51 1.01 1.09 1.45 2.39 -5.60%
DY 1.54 0.00 0.00 0.00 0.00 0.00 4.60 -16.66%
P/NAPS 4.33 6.28 4.68 5.22 4.94 3.29 1.81 15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment