[GTRONIC] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -12.42%
YoY- 4.47%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 83,422 77,475 56,794 67,085 60,203 38,071 73,283 2.18%
PBT 17,046 12,342 7,395 7,479 7,005 1,856 8,938 11.35%
Tax -2,944 -2,147 -1,199 -1,054 -855 -1,652 -1,800 8.54%
NP 14,102 10,195 6,196 6,425 6,150 204 7,138 12.01%
-
NP to SH 14,102 10,195 6,196 6,425 6,150 204 7,138 12.01%
-
Tax Rate 17.27% 17.40% 16.21% 14.09% 12.21% 89.01% 20.14% -
Total Cost 69,320 67,280 50,598 60,660 54,053 37,867 66,145 0.78%
-
Net Worth 271,407 259,658 246,767 246,911 226,995 214,199 224,714 3.19%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 30,778 13,666 5,364 5,309 7,918 5,100 5,287 34.10%
Div Payout % 218.25% 134.05% 86.58% 82.64% 128.76% 2,500.00% 74.07% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 271,407 259,658 246,767 246,911 226,995 214,199 224,714 3.19%
NOSH 279,801 273,324 268,225 265,495 263,948 255,000 1,321,851 -22.79%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 16.90% 13.16% 10.91% 9.58% 10.22% 0.54% 9.74% -
ROE 5.20% 3.93% 2.51% 2.60% 2.71% 0.10% 3.18% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 29.81 28.35 21.17 25.27 22.81 14.93 5.54 32.35%
EPS 5.04 3.73 2.31 2.42 2.33 0.08 0.54 45.07%
DPS 11.00 5.00 2.00 2.00 3.00 2.00 0.40 73.69%
NAPS 0.97 0.95 0.92 0.93 0.86 0.84 0.17 33.65%
Adjusted Per Share Value based on latest NOSH - 265,495
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 12.36 11.48 8.41 9.94 8.92 5.64 10.86 2.17%
EPS 2.09 1.51 0.92 0.95 0.91 0.03 1.06 11.97%
DPS 4.56 2.02 0.79 0.79 1.17 0.76 0.78 34.20%
NAPS 0.402 0.3846 0.3655 0.3658 0.3363 0.3173 0.3329 3.19%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.44 1.76 1.11 1.09 1.39 0.49 1.05 -
P/RPS 11.54 6.21 5.24 4.31 6.09 3.28 18.94 -7.92%
P/EPS 68.25 47.18 48.05 45.04 59.66 612.50 194.44 -16.00%
EY 1.47 2.12 2.08 2.22 1.68 0.16 0.51 19.28%
DY 3.20 2.84 1.80 1.83 2.16 4.08 0.38 42.61%
P/NAPS 3.55 1.85 1.21 1.17 1.62 0.58 6.18 -8.82%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/04/14 30/04/13 24/04/12 26/04/11 27/04/10 28/04/09 29/04/08 -
Price 3.58 1.82 1.17 1.14 1.65 0.68 1.12 -
P/RPS 12.01 6.42 5.53 4.51 7.23 4.55 20.20 -8.29%
P/EPS 71.03 48.79 50.65 47.11 70.82 850.00 207.41 -16.34%
EY 1.41 2.05 1.97 2.12 1.41 0.12 0.48 19.66%
DY 3.07 2.75 1.71 1.75 1.82 2.94 0.36 42.91%
P/NAPS 3.69 1.92 1.27 1.23 1.92 0.81 6.59 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment